Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 20 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 20 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.84 GC 
Located in:     The Republic of Tera Melanie 
Controlled by:     The Republic of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,734.02M SC$ 
Cash Available Now  93,996.78M SC$Corporate cash
     
Products Sold Last Year  43,629.99M SC$ 
Profit Last Year  12,207.90M SC$ 
Net Profit Last Year  6,409.15M SC$ 
Products Sold Last Month  3,750.76M SC$ 
Profit Last Month  1,109.24M SC$Profit
Net Profit Last Month  582.35M SC$Net Profit
Assets  134,803.63M SC$Corporate assets
Market Value  325,148.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,398.05M SC$Value of materials
Production Last Month  213,251.33Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,854.20M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.77M SC$Tax payments
Profit Payment Paid  -388.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,750.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,033.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  3,251.49  SC$Share price
Earning per Share In Recent Period  58.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,734.02M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     1,675.49M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,734.02M SC$  2,620.49M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,629.99M   
   7,708.85M 
   20,093.00M 
   2,503.49M 
   1,116.75M 
   0.00M 
   0.00M 
43,629.99M  31,422.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,210  92,210  15,741 
Medium Level Worker  101,090  101,090  20,493 
High Level Worker  51,030  51,030  23,760 
Low Level Manager  13,855  13,855  29,700 
Medium Level Manager  10,365  10,365  39,204 
High Level Manager  3,234  3,234  49,005 
Executive  998  998  102,465 
High Tech Engineer  32,881  32,881  39,501 
High Tech Senior  6,893  6,893  62,370 
High Tech Executive  719  719  124,740 
     
Total:  313,275Number of Employees 313,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    690,665 tons    67,500    10.2    180    7,536 SC$    4,269 SC$
Electric Power    2,712 million kwhs    200    13.6    186    771,120 SC$    421,280 SC$
Factory Maintenance    1,145 units    104    11    180    1.00M SC$    558,700 SC$
High Tech Services    71,274 units    7,500    9.5    181    3,035 SC$    1,676 SC$
Milk    587,452 m3s    107,500    5.5    182    4,700 SC$    2,567 SC$
Peanuts    149,673 tons    35,000    4.3    180    5,483 SC$    3,171 SC$
Robotics    11 units    1    11    181    467,492 SC$    258,210 SC$
Services    63,161 units    5,000    12.6    174    2,113 SC$    1,238 SC$
Sugar    234,823 tons    55,000    4.3    183    4,048 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Tera Melanie

Back to main country page

Image  

Back to my home page