Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 22 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 22 4675 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.37 GC 
Located in:     The Grand State of Bernadette 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,429.16M SC$ 
Cash Available Now  31,057.96M SC$Corporate cash
     
Products Sold Last Year  53,469.59M SC$ 
Profit Last Year  7,774.97M SC$ 
Net Profit Last Year  3,265.49M SC$ 
Products Sold Last Month  4,427.89M SC$ 
Profit Last Month  608.54M SC$Profit
Net Profit Last Month  255.59M SC$Net Profit
Assets  79,328.73M SC$Corporate assets
Market Value  126,257.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,660.60M SC$Value of materials
Production Last Month  3,237.16Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  26,439.52M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -841.30M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,616.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.56M SC$Tax payments
Profit Payment Paid  -340.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,427.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  26,884.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.9Price earning ratio
Share Price  631.29  SC$Share price
Earning per Share In Recent Period  13.29  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,429.16M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,875.77M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     97.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     841.30M SC$ 
Total:  4,429.16M SC$  3,816.89M SC$ 
Year to Date
Income   Cost  
22,151.26M   
   4,069.55M 
   9,371.35M 
   941.50M 
   490.43M 
   0.00M 
   4,217.64M 
22,151.26M  19,090.47M 
Last Year
Income   Cost  
53,469.59M   
   9,768.79M 
   22,300.92M 
   2,260.66M 
   1,193.16M 
   0.00M 
   10,171.10M 
53,469.59M  45,694.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,579 units    4,000    5.6    183    5,173 SC$    2,718 SC$
Books And Newspapers    170,134 units    22,500    7.6    185    3,735 SC$    1,993 SC$
Building Materials    124,444 units    25,000    5    172    3,671 SC$    2,114 SC$
Computers    121,681 systems    10,000    12.2    187    5,110 SC$    2,643 SC$
Electric Components    227,255 units    25,000    9.1    176    3,748 SC$    2,114 SC$
Electric Power    4,161 million kwhs    500    8.3    187    882,876 SC$    434,700 SC$
Electronic Components    134,325 units    25,000    5.4    183    3,087 SC$    1,646 SC$
Factory Maintenance    1,029 units    95    10.8    184    1.05M SC$    558,700 SC$
High Tech Services    85,870 units    20,000    4.3    177    2,821 SC$    1,676 SC$
Industrial Equipment    182,859 units    25,000    7.3    182    4,187 SC$    2,235 SC$
Mercury    8,234 tons    900    9.1    175    51,476 SC$    29,700 SC$
Mobile Devices    20,825 devices    3,000    6.9    185    29,673 SC$    15,704 SC$
Household Products    28,038 tons    2,000    14    182    12,891 SC$    6,493 SC$
Robotics    3,208 units    251    12.8    174    451,132 SC$    258,210 SC$
Services    55,456 units    10,000    5.5    176    1,693 SC$    1,238 SC$
Software    144,391 units    15,000    9.6    183    3,845 SC$    2,023 SC$
Trucks    725 trucks    100    7.2    179    4.76M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page