Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 17 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Offensive Military B

Product:     Offensive Military Bases 
Latest Market Price:  Market Price  3.25B SC$ per base 
Corporation Type:     state corporation 
Founded:     June 17 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.95 GC 
Located in:     Miranda santos 
Controlled by:     Miranda santos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,882.58M SC$ 
Cash Available Now  126,133.23M SC$Corporate cash
     
Products Sold Last Year  83,272.73M SC$ 
Profit Last Year  2,654.31M SC$ 
Net Profit Last Year  1,906.35M SC$ 
Products Sold Last Month  6,915.05M SC$ 
Profit Last Month  188.85M SC$Profit
Net Profit Last Month  99.15M SC$Net Profit
Assets  204,961.22M SC$Corporate assets
Market Value  210,271.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,133.35M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,286.30M SC$ 
     
Salaries Paid  -626.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,720.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -56.66M SC$Tax payments
Profit Payment Paid  -66.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,915.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,522.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  187.9Price earning ratio
Share Price  2,102.72  SC$Share price
Earning per Share In Recent Period  11.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,882.58M SC$   
Salaries Paid     626.53M SC$Salary Cost
Raw Materials Used     5,540.29M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     138.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,882.58M SC$  6,513.91M SC$ 
Year to Date
Income   Cost  
55,287.90M   
   5,012.21M 
   46,405.48M 
   1,667.81M 
   1,087.15M 
   0.00M 
   0.00M 
55,287.90M  54,172.65M 
Last Year
Income   Cost  
83,272.73M   
   7,518.32M 
   68,919.10M 
   2,500.97M 
   1,680.03M 
   0.00M 
   0.00M 
83,272.73M  80,618.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  57,000  57,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  277,750Number of Employees 277,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    9,964 units    1,250    8    183    292,257 SC$    160,060 SC$
Building Materials    415,438 units    75,000    5.5    188    3,980 SC$    2,114 SC$
Computers    578,741 systems    45,000    12.9    177    4,658 SC$    2,643 SC$
Construction    504,020 units    50,000    10.1    186    2,979 SC$    1,586 SC$
Electric Power    11,026 million kwhs    1,250    8.8    180    765,960 SC$    434,700 SC$
Factory Maintenance    928 units    153    6.1    180    986,485 SC$    558,700 SC$
High Tech Services    468,500 units    45,000    10.4    185    3,126 SC$    1,676 SC$
Industrial Equipment    815,106 units    70,000    11.6    180    3,955 SC$    2,235 SC$
Robotics    350 units    51    6.9    182    467,217 SC$    258,210 SC$
Services    242,901 units    45,000    5.4    180    2,056 SC$    1,238 SC$
Stone    228,004 tons    60,000    3.8    180    3,690 SC$    2,063 SC$
Weapon Grade Components    108,309 units    11,500    9.4    183    186,364 SC$    101,170 SC$
Weapon Quality Upgrades    8,610 units    875    9.8    181    756,842 SC$    372,788 SC$
Image  

Product Offered

Market Situation for Offensive Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Miranda santos

Back to main country page

Image  

Back to my home page