Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 20 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     February 20 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.29 GC 
Located in:     La Republica del Mandarra 
Controlled by:     La Republica del Mandarra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  50.62M SC$ 
Cash Available Now  100,370.09M SC$Corporate cash
     
Products Sold Last Year  39,176.02M SC$ 
Profit Last Year  17,406.37M SC$ 
Net Profit Last Year  6,945.14M SC$ 
Products Sold Last Month  3,224.23M SC$ 
Profit Last Month  1,363.32M SC$Profit
Net Profit Last Month  543.97M SC$Net Profit
Assets  137,746.87M SC$Corporate assets
Market Value  335,912.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,773.16M SC$Value of materials
Production Last Month  60.39Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,207.50M SC$ 
     
Salaries Paid  -218.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.53M SC$Fixed Cost
Maintenance Products Bought  -177.64M SC$ 
Raw Materials Bought  -850.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -409.00M SC$Tax payments
Profit Payment Paid  -820.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,224.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,751.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.7Price earning ratio
Share Price  3,359.13  SC$Share price
Earning per Share In Recent Period  61.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  50.62M SC$   
Salaries Paid     218.11M SC$Salary Cost
Raw Materials Used     1,268.43M SC$Cost of Material used
Fixed Property Cost     203.53M SC$Fixed Cost
Maintenance Products Used     171.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  50.62M SC$  1,861.98M SC$ 
Year to Date
Income   Cost  
29,155.51M   
   1,963.12M 
   11,410.57M 
   1,805.81M 
   1,532.90M 
   0.00M 
   0.00M 
29,155.51M  16,712.40M 
Last Year
Income   Cost  
39,176.02M   
   2,595.79M 
   14,985.18M 
   2,241.44M 
   1,947.23M 
   0.00M 
   0.00M 
39,176.02M  21,769.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 140.0. The target salary index for this corporation is 140.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  7,420 
Medium Level Worker  48,000  48,000  9,660 
High Level Worker  19,000  19,000  11,200 
Low Level Manager  7,600  7,600  14,000 
Medium Level Manager  4,800  4,800  18,480 
High Level Manager  1,950  1,950  23,100 
Executive  825  825  48,300 
High Tech Engineer  43,900  43,900  18,620 
High Tech Senior  9,100  9,100  29,400 
High Tech Executive  960  960  58,800 
     
Total:  206,135Number of Employees 206,135   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,899 tons    7,500    4.1    120    4,059 SC$    3,383 SC$
Chemicals    131,924 tons    25,000    5.3    120    2,537 SC$    2,114 SC$
Electric Components    378,162 units    40,000    9.5    120    2,537 SC$    2,114 SC$
Electric Power    1,703 million kwhs    450    3.8    120    1.10M SC$    434,700 SC$
Electronic Components    194,009 units    40,000    4.9    120    1,975 SC$    1,646 SC$
Factory Maintenance    1,257 units    154    8.2    223    1.28M SC$    558,700 SC$
High Tech Services    334,324 units    25,000    13.4    120    2,011 SC$    1,676 SC$
Plastics    95,300 tons    7,500    12.7    120    2,048 SC$    1,706 SC$
Robotics    794 units    71    11.2    120    309,852 SC$    258,210 SC$
Services    204,900 units    25,000    8.2    179    2,260 SC$    1,238 SC$
Steel    47,764 tons    5,000    9.6    178    7,909 SC$    4,334 SC$
Weapon Grade Components    27,036 units    4,000    6.8    120    121,404 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  60.30 
Product Retained Each Month For Contracts  60.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandarra

Back to main country page

Image  

Back to my home page