Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 16 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  11.33M SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 16 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.38 GC 
Located in:     La Republica del Mandarra 
Controlled by:     La Republica del Mandarra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,352.24M SC$ 
Cash Available Now  107,679.27M SC$Corporate cash
     
Products Sold Last Year  51,795.90M SC$ 
Profit Last Year  15,156.46M SC$ 
Net Profit Last Year  6,114.85M SC$ 
Products Sold Last Month  4,268.39M SC$ 
Profit Last Month  1,220.37M SC$Profit
Net Profit Last Month  486.93M SC$Net Profit
Assets  146,908.71M SC$Corporate assets
Market Value  314,456.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,695.12M SC$Value of materials
Production Last Month  169.83Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,808.23M SC$ 
     
Salaries Paid  -391.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  -113.50M SC$ 
Raw Materials Bought  -249.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.11M SC$Tax payments
Profit Payment Paid  -734.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,268.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,012.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  3,144.56  SC$Share price
Earning per Share In Recent Period  55.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,352.24M SC$   
Salaries Paid     392.03M SC$Salary Cost
Raw Materials Used     2,334.02M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     112.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,352.24M SC$  3,046.34M SC$ 
Year to Date
Income   Cost  
25,876.60M   
   2,351.11M 
   13,974.63M 
   1,248.09M 
   680.49M 
   0.00M 
   0.00M 
25,876.60M  18,254.32M 
Last Year
Income   Cost  
51,795.90M   
   4,702.56M 
   28,085.95M 
   2,500.53M 
   1,350.40M 
   0.00M 
   0.00M 
51,795.90M  36,639.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 180.0. The target salary index for this corporation is 180.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,210  91,210  9,540 
Medium Level Worker  87,150  87,150  12,420 
High Level Worker  38,060  38,060  14,400 
Low Level Manager  14,182  14,182  18,000 
Medium Level Manager  8,582  8,582  23,760 
High Level Manager  3,605  3,605  29,700 
Executive  1,258  1,258  62,100 
High Tech Engineer  50,574  50,574  23,940 
High Tech Senior  7,986  7,986  37,800 
High Tech Executive  618  618  75,600 
     
Total:  303,225Number of Employees 303,225   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    630 million kwhs    50    12.6    177    767,969 SC$    434,700 SC$
Factory Maintenance    516 units    98    5.3    228    1.27M SC$    558,700 SC$
Gold    54 tons    10    5.4    182    158.63M SC$    90.75M SC$
High Tech Services    65,035 units    5,000    13    184    2,737 SC$    1,476 SC$
Household Products    1,727 tons    500    3.5    187    12,336 SC$    6,493 SC$
Platinum    11 tons    2    5    187    106.85M SC$    56.93M SC$
Robotics    596 units    51    11.8    181    468,703 SC$    258,210 SC$
Services    68,583 units    5,000    13.7    183    1,819 SC$    967 SC$
Silver    156 tons    45    3.5    178    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  26.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandarra

Back to main country page

Image  

Back to my home page