Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 15 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Software
Product:     Software 
Latest Market Price:  Market Price  1,516 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 15 5458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.72 GC 
Located in:     The Independent State of Giovana 
Controlled by:     The Independent State of Giovana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,415.37M SC$ 
Cash Available Now  51,377.38M SC$Corporate cash
     
Products Sold Last Year  45,916.12M SC$ 
Profit Last Year  21,397.46M SC$ 
Net Profit Last Year  11,233.67M SC$ 
Products Sold Last Month  3,445.49M SC$ 
Profit Last Month  1,426.02M SC$Profit
Net Profit Last Month  748.66M SC$Net Profit
Assets  54,903.77M SC$Corporate assets
Market Value  486,944.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,061.89M SC$Value of materials
Production Last Month  1,045,416.31Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,226.97M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -864.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -427.80M SC$Tax payments
Profit Payment Paid  -499.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,445.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,121.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  4,869.44  SC$Share price
Earning per Share In Recent Period  90.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,415.37M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,005.18M SC$Cost of Material used
Fixed Property Cost     207.54M SC$Fixed Cost
Maintenance Products Used     77.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,415.37M SC$  2,034.39M SC$ 
Year to Date
Income   Cost  
6,806.62M   
   1,488.17M 
   1,937.11M 
   415.31M 
   155.56M 
   0.00M 
   0.00M 
6,806.62M  3,996.15M 
Last Year
Income   Cost  
45,916.12M   
   8,929.04M 
   12,287.26M 
   2,478.33M 
   824.03M 
   0.00M 
   0.00M 
45,916.12M  24,518.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    375,911 units    30,000    12.5    180    2,934 SC$    1,693 SC$
Computers    245,185 systems    22,500    10.9    186    3,416 SC$    1,868 SC$
Electric Power    5,477 million kwhs    525    10.4    180    156,609 SC$    97,680 SC$
Factory Maintenance    1,361 units    123    11.1    182    704,586 SC$    385,050 SC$
High Tech Services    139,461 units    12,500    11.2    180    2,886 SC$    1,616 SC$
Mobile Devices    49,603 devices    22,500    2.2    180    23,533 SC$    13,137 SC$
Household Products    18,324 tons    7,500    2.4    188    10,853 SC$    5,738 SC$
Robotics    1,001 units    89    11.3    183    434,686 SC$    237,070 SC$
Services    97,640 units    9,000    10.8    180    1,764 SC$    1,092 SC$
Image  
Product Offered
Market Situation for Software 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Giovana

Back to main country page
Image  

Back to my home page