Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 9 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 9 5202 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.18 GC 
Located in:     Cantita 
Controlled by:     Cantita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,661.26M SC$ 
Cash Available Now  71,147.08M SC$Corporate cash
     
Products Sold Last Year  67,838.05M SC$ 
Profit Last Year  20,091.89M SC$ 
Net Profit Last Year  6,660.46M SC$ 
Products Sold Last Month  5,659.78M SC$ 
Profit Last Month  1,660.86M SC$Profit
Net Profit Last Month  550.58M SC$Net Profit
Assets  169,616.36M SC$Corporate assets
Market Value  356,698.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,361.45M SC$Value of materials
Production Last Month  1,015,261.88Production for the month
Production Level Last Month  112.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,126.19M SC$ 
     
Salaries Paid  -452.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -581.30M SC$Tax payments
Profit Payment Paid  -1,057.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,659.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,485.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,566.99  SC$Share price
Earning per Share In Recent Period  55.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,661.26M SC$   
Salaries Paid     452.27M SC$Salary Cost
Raw Materials Used     3,208.50M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     122.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,661.26M SC$  3,991.60M SC$ 
Year to Date
Income   Cost  
5,659.78M   
   452.27M 
   3,215.81M 
   208.61M 
   122.22M 
   0.00M 
   0.00M 
5,659.78M  3,998.92M 
Last Year
Income   Cost  
67,838.05M   
   5,428.17M 
   38,359.48M 
   2,500.61M 
   1,457.89M 
   0.00M 
   0.00M 
67,838.05M  47,746.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  10,600 
Medium Level Worker  100,000  100,000  13,800 
High Level Worker  27,000  27,000  16,000 
Low Level Manager  19,200  19,200  20,000 
Medium Level Manager  11,200  11,200  26,400 
High Level Manager  3,750  3,750  33,000 
Executive  1,170  1,170  69,000 
High Tech Engineer  49,000  49,000  26,600 
High Tech Senior  10,300  10,300  42,000 
High Tech Executive  1,120  1,120  84,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    48,222 tons    2,750    17.5    222    65,119 SC$    27,507 SC$
Electric Power    13,406 million kwhs    500    26.8    218    942,250 SC$    395,200 SC$
Factory Maintenance    2,415 units    109    22.2    223    1.32M SC$    558,700 SC$
High Tech Services    293,322 units    10,000    29.3    223    3,797 SC$    1,676 SC$
Lead    37,350 tons    2,250    16.6    220    92,206 SC$    41,340 SC$
Minerals    1,029,454 tons    40,000    25.7    213    5,799 SC$    2,767 SC$
Oil    443,185 tons    22,500    19.7    218    4,278 SC$    1,972 SC$
Platinum    61 tons    3    24.2    222    125.13M SC$    56.45M SC$
Potassium    1,041,924 tons    40,000    26    225    6,537 SC$    2,910 SC$
Robotics    4,228 units    151    28    216    588,657 SC$    258,210 SC$
Rubber    2,416,199 tons    85,000    28.4    222    5,808 SC$    2,624 SC$
Services    296,905 units    10,000    29.7    225    2,820 SC$    1,238 SC$
Sulfur    1,354,764 tons    50,000    27.1    220    5,234 SC$    2,186 SC$
Zinc    64,420 tons    3,000    21.5    217    69,975 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Cantita

Back to main country page

Image  

Back to my home page