Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 26 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Stapelton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 26 4891 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.45 GC 
Located in:     Cantita 
Controlled by:     Cantita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,127.00M SC$ 
Cash Available Now  50,679.72M SC$Corporate cash
     
Products Sold Last Year  61,664.16M SC$ 
Profit Last Year  22,232.74M SC$ 
Net Profit Last Year  7,370.15M SC$ 
Products Sold Last Month  5,128.47M SC$ 
Profit Last Month  1,830.63M SC$Profit
Net Profit Last Month  606.85M SC$Net Profit
Assets  136,083.57M SC$Corporate assets
Market Value  362,975.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,323.71M SC$Value of materials
Production Last Month  3,479.22Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,467.34M SC$ 
     
Salaries Paid  -558.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -469.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -640.72M SC$Tax payments
Profit Payment Paid  -1,166.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,128.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,552.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  3,629.76  SC$Share price
Earning per Share In Recent Period  67.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,127.00M SC$   
Salaries Paid     558.10M SC$Salary Cost
Raw Materials Used     2,412.30M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     102.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,127.00M SC$  3,281.82M SC$ 
Year to Date
Income   Cost  
5,128.47M   
   558.10M 
   2,428.50M 
   208.54M 
   102.70M 
   0.00M 
   0.00M 
5,128.47M  3,297.84M 
Last Year
Income   Cost  
61,664.16M   
   6,698.45M 
   28,978.98M 
   2,502.74M 
   1,251.25M 
   0.00M 
   0.00M 
61,664.16M  39,431.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  10,600 
Medium Level Worker  64,000  64,000  13,800 
High Level Worker  39,000  39,000  16,000 
Low Level Manager  19,500  19,500  20,000 
Medium Level Manager  14,400  14,400  26,400 
High Level Manager  6,500  6,500  33,000 
Executive  2,450  2,450  69,000 
High Tech Engineer  82,500  82,500  26,600 
High Tech Senior  17,600  17,600  42,000 
High Tech Executive  2,400  2,400  84,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    118,765 units    4,000    29.7    223    6,435 SC$    2,718 SC$
Books And Newspapers    643,091 units    22,500    28.6    221    4,455 SC$    1,993 SC$
Building Materials    632,348 units    25,000    25.3    219    4,806 SC$    2,114 SC$
Computers    262,517 systems    10,000    26.3    226    6,360 SC$    2,643 SC$
Electric Components    518,329 units    25,000    20.7    223    4,997 SC$    2,114 SC$
Electric Power    14,944 million kwhs    500    29.9    222    1.04M SC$    434,309 SC$
Electronic Components    519,076 units    25,000    20.8    219    3,582 SC$    1,646 SC$
Factory Maintenance    2,456 units    95    25.9    215    1.25M SC$    558,700 SC$
High Tech Services    470,094 units    20,000    23.5    222    3,820 SC$    1,676 SC$
Industrial Equipment    567,721 units    25,000    22.7    217    5,097 SC$    2,235 SC$
Mercury    20,899 tons    900    23.2    215    63,439 SC$    29,700 SC$
Mobile Devices    80,307 devices    3,000    26.8    214    34,827 SC$    15,704 SC$
Household Products    46,516 tons    2,000    23.3    217    14,766 SC$    6,493 SC$
Robotics    4,726 units    201    23.5    225    614,951 SC$    258,210 SC$
Services    202,050 units    10,000    20.2    223    2,822 SC$    1,238 SC$
Software    413,068 units    15,000    27.5    222    4,635 SC$    2,023 SC$
Trucks    2,837 trucks    100    28.4    221    6.07M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Cantita

Back to main country page

Image  

Back to my home page