Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 4 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Jackoria

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 84.36
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -12.97B SC$ Total Profit This Month
Total Assets:    15.14T SC$ Total State Assets
  
Country Assets
Population:    30,196,906 Total Population
Migration:    28  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Belville Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 4 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.11 GC 
Located in:     The Kingdom of Jackoria 
Controlled by:     The Kingdom of Jackoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,768.14M SC$ 
Cash Available Now  64,193.03M SC$Corporate cash
     
Products Sold Last Year  11,876.59M SC$ 
Profit Last Year  2,282.84M SC$ 
Net Profit Last Year  1,139.94M SC$ 
Products Sold Last Month  3,764.47M SC$ 
Profit Last Month  1,223.07M SC$Profit
Net Profit Last Month  642.11M SC$Net Profit
Assets  105,887.44M SC$Corporate assets
Market Value  26,081.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,805.59M SC$Value of materials
Production Last Month  473,845.11Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,109.58M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.61M SC$Fixed Cost
Maintenance Products Bought  -852.07M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.92M SC$Tax payments
Profit Payment Paid  -428.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,764.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,424.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  4.4Price earning ratio
Share Price  260.81  SC$Share price
Earning per Share In Recent Period  58.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,768.14M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,694.76M SC$Cost of Material used
Fixed Property Cost     167.61M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,768.14M SC$  2,592.07M SC$ 
Year to Date
Income   Cost  
40,826.79M   
   6,979.25M 
   18,295.26M 
   1,455.18M 
   1,060.65M 
   0.00M 
   0.00M 
40,826.79M  27,790.34M 
Last Year
Income   Cost  
11,876.59M   
   3,598.65M 
   5,354.86M 
   253.66M 
   386.60M 
   0.00M 
   0.00M 
11,876.59M  9,593.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,208 tons    150    8.1    180    7,392 SC$    4,273 SC$
Coffee    1,336 tons    150    8.9    187    16,596 SC$    8,758 SC$
Eggs    140,924 10000 units    20,000    7    186    4,445 SC$    2,356 SC$
Electric Power    1,538 million kwhs    200    7.7    180    675,690 SC$    392,600 SC$
Factory Maintenance    1,240 units    104    11.9    182    1.01M SC$    558,700 SC$
High Tech Services    29,267 units    4,000    7.3    181    2,896 SC$    1,676 SC$
Milk    2,155,499 m3s    265,000    8.1    185    4,566 SC$    2,567 SC$
Robotics    8 units    1    8.2    181    468,367 SC$    258,210 SC$
Services    57,785 units    7,500    7.7    180    2,129 SC$    1,238 SC$
Spices    10,536 tons    1,250    8.4    182    37,449 SC$    20,687 SC$
Sugar    95,466 tons    15,000    6.4    180    3,996 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Jackoria

Back to main country page
 

Back to my home page