Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 20 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Navy Helicopters

Product:     Navy Helicopters 
Latest Market Price:  Market Price  724.80M SC$ per helicopter 
Corporation Type:     state corporation 
Founded:     April 20 5216 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.73 GC 
Located in:     Papoana 
Controlled by:     Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,073.15M SC$ 
Cash Available Now  153,682.42M SC$Corporate cash
     
Products Sold Last Year  39,132.02M SC$ 
Profit Last Year  17,800.44M SC$ 
Net Profit Last Year  9,387.18M SC$ 
Products Sold Last Month  3,260.31M SC$ 
Profit Last Month  1,512.00M SC$Profit
Net Profit Last Month  793.80M SC$Net Profit
Assets  189,635.70M SC$Corporate assets
Market Value  487,218.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,343.95M SC$Value of materials
Production Last Month  1.87Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,066.94M SC$ 
     
Salaries Paid  -519.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -913.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -453.60M SC$Tax payments
Profit Payment Paid  -529.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,260.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,702.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  4,872.18  SC$Share price
Earning per Share In Recent Period  81.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,073.15M SC$   
Salaries Paid     519.94M SC$Salary Cost
Raw Materials Used     906.98M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,073.15M SC$  1,734.39M SC$ 
Year to Date
Income   Cost  
28,130.80M   
   4,679.47M 
   8,282.28M 
   1,880.76M 
   882.83M 
   0.00M 
   0.00M 
28,130.80M  15,725.34M 
Last Year
Income   Cost  
39,132.02M   
   6,239.30M 
   11,428.44M 
   2,508.03M 
   1,155.82M 
   0.00M 
   0.00M 
39,132.02M  21,331.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  6,900  6,900  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  52,800  52,800  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,320  1,320  124,740 
     
Total:  215,370Number of Employees 215,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,510 tons    1,000    9.5    180    5,766 SC$    3,383 SC$
Computers    62,500 systems    5,000    12.5    180    4,662 SC$    2,643 SC$
Electric Power    1,082 million kwhs    100    10.8    180    694,253 SC$    407,172 SC$
Electronic Components    48,755 units    5,000    9.8    187    3,115 SC$    1,646 SC$
Factory Maintenance    1,251 units    104    12    176    957,977 SC$    558,700 SC$
High Tech Services    34,024 units    5,000    6.8    186    3,126 SC$    1,676 SC$
Industrial Equipment    60,373 units    5,000    12.1    183    4,060 SC$    2,235 SC$
Plastics    10,761 tons    1,000    10.8    180    2,931 SC$    1,706 SC$
Robotics    538 units    51    10.6    180    457,939 SC$    258,210 SC$
Services    13,789 units    2,500    5.5    181    2,224 SC$    1,238 SC$
Steel    815 tons    250    3.3    186    8,130 SC$    4,334 SC$
Weapon Grade Components    30,138 units    3,750    8    180    175,974 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Papoana

Back to main country page

Image  

Back to my home page