Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 5 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.08 GC 
Located in:     The United Kingdom of Boltara 
Controlled by:     The United Kingdom of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,604.79M SC$ 
Cash Available Now  155,378.58M SC$Corporate cash
     
Products Sold Last Year  44,812.59M SC$ 
Profit Last Year  14,235.78M SC$ 
Net Profit Last Year  7,473.79M SC$ 
Products Sold Last Month  4,093.53M SC$ 
Profit Last Month  1,602.01M SC$Profit
Net Profit Last Month  841.06M SC$Net Profit
Assets  195,719.80M SC$Corporate assets
Market Value  401,350.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,718.51M SC$Value of materials
Production Last Month  16,649.89Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,125.07M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -98.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -480.60M SC$Tax payments
Profit Payment Paid  -560.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,093.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,131.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  4,013.51  SC$Share price
Earning per Share In Recent Period  67.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,604.79M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,514.62M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,604.79M SC$  2,556.21M SC$ 
Year to Date
Income   Cost  
25,391.46M   
   5,166.61M 
   9,989.40M 
   1,462.63M 
   642.94M 
   0.00M 
   0.00M 
25,391.46M  17,261.58M 
Last Year
Income   Cost  
44,812.59M   
   8,857.05M 
   18,093.83M 
   2,508.85M 
   1,117.08M 
   0.00M 
   0.00M 
44,812.59M  30,576.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,257 units    0    -    180    44,284 SC$    43,790 SC$
Chemicals    443,237 tons    40,000    11.1    181    3,822 SC$    2,114 SC$
Def Weapons Maintenance    206 units    30    6.9    180    17,806 SC$    10,260 SC$
Displays    28,957 displays    2,500    11.6    181    4,148 SC$    2,295 SC$
Electric Components    395,759 units    37,500    10.6    184    3,887 SC$    2,114 SC$
Electric Motors    21,580 units    3,000    7.2    186    5,466 SC$    2,914 SC$
Electric Power    6,409 million kwhs    575    11.1    178    697,934 SC$    407,906 SC$
Electronic Components    181,796 units    37,500    4.8    180    2,841 SC$    1,646 SC$
Factory Maintenance    947 units    104    9.1    180    956,932 SC$    558,700 SC$
High Tech Services    78,341 units    7,500    10.4    182    2,768 SC$    1,439 SC$
Industrial Equipment    464,528 units    37,500    12.4    177    3,924 SC$    2,235 SC$
Machine Parts    356,963 units    40,000    8.9    182    3,697 SC$    2,023 SC$
Mobile Devices    21,034 devices    2,000    10.5    180    26,855 SC$    15,704 SC$
Navy Vessels Maintenance    317 units    45    7    180    1.20M SC$    694,600 SC$
Off Weapons Maintenance    410 units    0    -    183    125,120 SC$    101,170 SC$
Household Products    53,708 tons    5,000    10.7    180    11,098 SC$    6,493 SC$
Robotics    1,202 units    150    8    183    475,480 SC$    258,210 SC$
Services    33,610 units    5,000    6.7    183    2,267 SC$    1,063 SC$
Str Weapons Maintenance    26 units    0    -    187    2.21M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Boltara

Back to main country page

Image  

Back to my home page