Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 3 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malan Beans

Product:     Beans 
Latest Market Price:  Market Price  2,461 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 3 5174 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.71 GC 
Located in:     The Independent State of Aysha 
Controlled by:     The Independent State of Aysha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,905.13M SC$ 
Cash Available Now  158,755.04M SC$Corporate cash
     
Products Sold Last Year  47,205.89M SC$ 
Profit Last Year  10,031.49M SC$ 
Net Profit Last Year  5,266.53M SC$ 
Products Sold Last Month  3,758.44M SC$ 
Profit Last Month  743.71M SC$Profit
Net Profit Last Month  390.45M SC$Net Profit
Assets  205,505.56M SC$Corporate assets
Market Value  322,096.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,176.87M SC$Value of materials
Production Last Month  744,888.00Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,258.51M SC$ 
     
Salaries Paid  -640.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,981.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.11M SC$Tax payments
Profit Payment Paid  -260.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,758.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,702.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.2Price earning ratio
Share Price  3,220.97  SC$Share price
Earning per Share In Recent Period  46.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,905.13M SC$   
Salaries Paid     640.92M SC$Salary Cost
Raw Materials Used     2,160.04M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,905.13M SC$  3,100.29M SC$ 
Year to Date
Income   Cost  
38,162.20M   
   6,409.44M 
   20,737.97M 
   2,082.96M 
   932.55M 
   0.00M 
   0.00M 
38,162.20M  30,162.92M 
Last Year
Income   Cost  
47,205.89M   
   7,691.54M 
   25,848.39M 
   2,503.05M 
   1,131.42M 
   0.00M 
   0.00M 
47,205.89M  37,174.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  14,900  14,900  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  4,590  4,590  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  28,300  28,300  39,900 
High Tech Senior  6,800  6,800  63,000 
High Tech Executive  600  600  126,000 
     
Total:  322,035Number of Employees 322,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    51,923 tons    17,500    3    180    3,797 SC$    2,114 SC$
Electric Power    3,070 million kwhs    250    12.3    175    708,819 SC$    419,387 SC$
Factory Maintenance    947 units    104    9.1    174    964,564 SC$    558,700 SC$
High Tech Services    28,296 units    7,500    3.8    173    2,766 SC$    1,676 SC$
Potassium    2,912,898 tons    300,000    9.7    183    5,239 SC$    2,970 SC$
Robotics    256 units    51    5    175    452,960 SC$    258,210 SC$
Services    100,440 units    7,500    13.4    180    2,229 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Beans 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  670,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Aysha

Back to main country page

Image  

Back to my home page