Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 10 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Irvin Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 10 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.10 GC 
Located in:     The Independent State of Shamoa 
Controlled by:     The Independent State of Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,821.79M SC$ 
Cash Available Now  123,264.56M SC$Corporate cash
     
Products Sold Last Year  34,119.67M SC$ 
Profit Last Year  15,140.39M SC$ 
Net Profit Last Year  7,948.70M SC$ 
Products Sold Last Month  2,824.24M SC$ 
Profit Last Month  1,239.02M SC$Profit
Net Profit Last Month  650.49M SC$Net Profit
Assets  156,166.40M SC$Corporate assets
Market Value  425,325.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,050.97M SC$Value of materials
Production Last Month  2,298.31Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,332.13M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,135.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -371.71M SC$Tax payments
Profit Payment Paid  -433.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,824.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,442.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  4,253.26  SC$Share price
Earning per Share In Recent Period  73.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,821.79M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     726.21M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,821.79M SC$  1,596.99M SC$ 
Year to Date
Income   Cost  
28,731.38M   
   5,638.81M 
   7,269.99M 
   2,090.45M 
   964.44M 
   0.00M 
   0.00M 
28,731.38M  15,963.70M 
Last Year
Income   Cost  
34,119.67M   
   6,766.41M 
   8,550.65M 
   2,505.37M 
   1,156.85M 
   0.00M 
   0.00M 
34,119.67M  18,979.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,838 tons    1,000    4.8    180    5,819 SC$    3,383 SC$
Ammunition Components    37,393 units    3,500    10.7    184    90,331 SC$    49,075 SC$
Chemicals    82,342 tons    7,500    11    187    3,999 SC$    2,114 SC$
Computers    83,046 systems    10,000    8.3    180    4,696 SC$    2,643 SC$
Electric Power    1,717 million kwhs    150    11.4    180    765,773 SC$    434,700 SC$
Electronic Components    148,340 units    25,000    5.9    181    2,971 SC$    1,646 SC$
Factory Maintenance    417 units    104    4    187    1.05M SC$    558,700 SC$
High Tech Services    90,285 units    10,000    9    180    2,852 SC$    1,676 SC$
Industrial Equipment    107,197 units    10,000    10.7    180    4,015 SC$    2,235 SC$
Robotics    142 units    31    4.6    180    451,652 SC$    258,210 SC$
Services    50,997 units    5,000    10.2    185    2,320 SC$    1,238 SC$
Steel    4,619 tons    1,000    4.6    180    7,529 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shamoa

Back to main country page

Image  

Back to my home page