Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 12 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Heavy Artillery

Product:     Heavy Artillery 
Latest Market Price:  Market Price  181.20M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     March 12 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.74 GC 
Located in:     The Kingdom of Terra manor 
Controlled by:     The Kingdom of Terra manor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,234.71M SC$ 
Cash Available Now  156,715.34M SC$Corporate cash
     
Products Sold Last Year  57,020.16M SC$ 
Profit Last Year  25,725.75M SC$ 
Net Profit Last Year  13,506.02M SC$ 
Products Sold Last Month  4,834.68M SC$ 
Profit Last Month  2,188.73M SC$Profit
Net Profit Last Month  1,149.08M SC$Net Profit
Assets  193,987.55M SC$Corporate assets
Market Value  628,358.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,225.30M SC$Value of materials
Production Last Month  9.52Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,391.85M SC$ 
     
Salaries Paid  -498.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -163.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -656.62M SC$Tax payments
Profit Payment Paid  -766.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,834.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,932.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  6,283.58  SC$Share price
Earning per Share In Recent Period  119.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,234.71M SC$   
Salaries Paid     499.07M SC$Salary Cost
Raw Materials Used     1,831.06M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,234.71M SC$  2,651.09M SC$ 
Year to Date
Income   Cost  
8,676.12M   
   998.13M 
   3,655.24M 
   417.19M 
   224.46M 
   0.00M 
   0.00M 
8,676.12M  5,295.03M 
Last Year
Income   Cost  
57,020.16M   
   5,988.80M 
   21,530.64M 
   2,505.24M 
   1,269.73M 
   0.00M 
   0.00M 
57,020.16M  31,294.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  67,000  67,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,400  7,400  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  2,100  2,100  49,005 
Executive  950  950  102,465 
High Tech Engineer  40,000  40,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  980  980  124,740 
     
Total:  226,830Number of Employees 226,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,550 tons    2,500    11.8    188    6,389 SC$    3,383 SC$
Chemicals    33,761 tons    7,500    4.5    180    3,738 SC$    2,114 SC$
Electric Components    201,216 units    37,500    5.4    180    3,723 SC$    2,114 SC$
Electric Power    1,525 million kwhs    225    6.8    186    779,482 SC$    434,700 SC$
Electronic Components    651,437 units    50,000    13    177    2,878 SC$    1,646 SC$
Factory Maintenance    895 units    124    7.2    180    973,309 SC$    558,700 SC$
High Tech Services    111,845 units    12,500    8.9    180    2,859 SC$    1,676 SC$
Industrial Equipment    204,022 units    50,000    4.1    180    3,923 SC$    2,235 SC$
Robotics    385 units    51    7.5    180    457,076 SC$    258,210 SC$
Services    125,569 units    12,500    10    184    2,297 SC$    1,238 SC$
Steel    81,592 tons    12,500    6.5    180    7,774 SC$    4,334 SC$
Weapon Grade Components    25,355 units    4,500    5.6    180    181,908 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Terra manor

Back to main country page

Image  

Back to my home page