Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 7 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 7 4783 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     The Independent State of Nova marleen 
Controlled by:     The Independent State of Nova marleen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,061.17M SC$ 
Cash Available Now  170,912.36M SC$Corporate cash
     
Products Sold Last Year  48,056.94M SC$ 
Profit Last Year  12,742.66M SC$ 
Net Profit Last Year  6,689.90M SC$ 
Products Sold Last Month  3,764.16M SC$ 
Profit Last Month  854.17M SC$Profit
Net Profit Last Month  448.44M SC$Net Profit
Assets  210,101.29M SC$Corporate assets
Market Value  387,792.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,619.41M SC$Value of materials
Production Last Month  3,178.00Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,783.63M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -211.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.25M SC$Tax payments
Profit Payment Paid  -298.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,764.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,735.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,877.93  SC$Share price
Earning per Share In Recent Period  64.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,061.17M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,789.51M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,061.17M SC$  2,921.46M SC$ 
Year to Date
Income   Cost  
36,053.22M   
   7,534.36M 
   15,752.14M 
   1,878.93M 
   750.08M 
   0.00M 
   0.00M 
36,053.22M  25,915.51M 
Last Year
Income   Cost  
48,056.94M   
   10,045.82M 
   21,750.74M 
   2,503.96M 
   1,013.77M 
   0.00M 
   0.00M 
48,056.94M  35,314.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    13,315 units    4,000    3.3    183    4,977 SC$    2,718 SC$
Books And Newspapers    192,290 units    22,500    8.5    183    3,632 SC$    1,993 SC$
Building Materials    195,486 units    25,000    7.8    187    4,001 SC$    2,114 SC$
Computers    49,896 systems    10,000    5    180    4,698 SC$    2,643 SC$
Electric Components    126,855 units    25,000    5.1    180    3,680 SC$    2,114 SC$
Electric Power    3,551 million kwhs    500    7.1    181    719,116 SC$    432,747 SC$
Electronic Components    121,203 units    25,000    4.8    180    2,926 SC$    1,646 SC$
Factory Maintenance    1,138 units    95    12    184    1.03M SC$    558,700 SC$
High Tech Services    178,295 units    20,000    8.9    180    2,630 SC$    1,354 SC$
Industrial Equipment    170,445 units    25,000    6.8    180    3,975 SC$    2,235 SC$
Mercury    5,435 tons    900    6    186    52,996 SC$    29,700 SC$
Mobile Devices    12,743 devices    3,000    4.2    181    28,405 SC$    15,704 SC$
Household Products    20,966 tons    2,000    10.5    180    11,612 SC$    6,493 SC$
Robotics    946 units    201    4.7    180    441,271 SC$    258,210 SC$
Services    52,521 units    10,000    5.3    185    2,298 SC$    1,000 SC$
Software    158,530 units    15,000    10.6    180    3,625 SC$    2,023 SC$
Trucks    462 trucks    100    4.6    180    4.51M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nova marleen

Back to main country page
Image  

Back to my home page