Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 9 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 9 5160 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.02 GC 
Located in:     The Empire of Bilboka 
Controlled by:     The Empire of Bilboka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,714.37M SC$ 
Cash Available Now  158,287.28M SC$Corporate cash
     
Products Sold Last Year  46,597.58M SC$ 
Profit Last Year  15,386.84M SC$ 
Net Profit Last Year  8,078.09M SC$ 
Products Sold Last Month  4,030.68M SC$ 
Profit Last Month  1,399.55M SC$Profit
Net Profit Last Month  734.76M SC$Net Profit
Assets  195,349.15M SC$Corporate assets
Market Value  423,445.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,577.31M SC$Value of materials
Production Last Month  17,318.66Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,459.65M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  -850.53M SC$ 
Raw Materials Bought  -2,387.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.86M SC$Tax payments
Profit Payment Paid  -489.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,030.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,395.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  4,234.45  SC$Share price
Earning per Share In Recent Period  71.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,714.37M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,532.07M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,714.37M SC$  2,573.38M SC$ 
Year to Date
Income   Cost  
10,990.38M   
   2,214.26M 
   4,446.46M 
   627.11M 
   285.53M 
   0.00M 
   0.00M 
10,990.38M  7,573.36M 
Last Year
Income   Cost  
46,597.58M   
   8,857.05M 
   18,698.54M 
   2,507.68M 
   1,147.46M 
   0.00M 
   0.00M 
46,597.58M  31,210.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    82,621 SC$    43,790 SC$
Chemicals    301,910 tons    40,000    7.5    180    3,746 SC$    2,114 SC$
Def Weapons Maintenance    224 units    30    7.5    182    18,646 SC$    10,260 SC$
Displays    19,790 displays    2,500    7.9    182    4,109 SC$    2,295 SC$
Electric Components    315,511 units    37,500    8.4    180    3,759 SC$    2,114 SC$
Electric Motors    37,568 units    3,000    12.5    184    5,404 SC$    2,914 SC$
Electric Power    3,295 million kwhs    575    5.7    180    748,343 SC$    384,837 SC$
Electronic Components    445,244 units    37,500    11.9    180    2,811 SC$    1,646 SC$
Factory Maintenance    1,169 units    103    11.3    181    1.01M SC$    558,700 SC$
High Tech Services    106,633 units    7,500    14.2    186    3,143 SC$    1,626 SC$
Industrial Equipment    174,888 units    37,500    4.7    187    4,228 SC$    2,235 SC$
Machine Parts    461,294 units    40,000    11.5    187    3,820 SC$    2,023 SC$
Mobile Devices    17,981 devices    2,000    9    181    28,380 SC$    15,704 SC$
Navy Vessels Maintenance    229 units    45    5.1    188    1.32M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    180    294,046 SC$    101,170 SC$
Household Products    24,429 tons    5,000    4.9    183    11,808 SC$    6,493 SC$
Robotics    1,427 units    150    9.5    180    456,734 SC$    258,210 SC$
Services    44,837 units    5,000    9    180    2,110 SC$    1,201 SC$
Str Weapons Maintenance    26 units    0    -    183    2.08M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bilboka

Back to main country page

Image  

Back to my home page