Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 14 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     March 14 5221 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.09 GC 
Located in:     The Grand State of Torason 
Controlled by:     The Grand State of Torason 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,715.14M SC$ 
Cash Available Now  213,161.17M SC$Corporate cash
     
Products Sold Last Year  45,098.67M SC$ 
Profit Last Year  17,489.73M SC$ 
Net Profit Last Year  9,182.11M SC$ 
Products Sold Last Month  3,837.08M SC$ 
Profit Last Month  1,518.00M SC$Profit
Net Profit Last Month  796.95M SC$Net Profit
Assets  253,851.69M SC$Corporate assets
Market Value  495,579.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,269.59M SC$Value of materials
Production Last Month  1,726.69Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  216,404.87M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,568.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -455.40M SC$Tax payments
Profit Payment Paid  -531.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,837.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  216,669.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  4,955.80  SC$Share price
Earning per Share In Recent Period  75.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,715.14M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,133.69M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,715.14M SC$  2,281.09M SC$ 
Year to Date
Income   Cost  
41,291.31M   
   8,882.91M 
   12,825.43M 
   2,296.77M 
   1,403.32M 
   0.00M 
   0.00M 
41,291.31M  25,408.43M 
Last Year
Income   Cost  
45,098.67M   
   9,690.45M 
   13,803.52M 
   2,499.77M 
   1,615.21M 
   0.00M 
   0.00M 
45,098.67M  27,608.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,360  84,360  15,741 
Medium Level Worker  72,260  72,260  20,493 
High Level Worker  41,050  41,050  23,760 
Low Level Manager  19,480  19,480  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  5,580  5,580  49,005 
Executive  2,097  2,097  102,465 
High Tech Engineer  72,970  72,970  39,501 
High Tech Senior  16,970  16,970  62,370 
High Tech Executive  3,495  3,495  124,740 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    268,712 tons    25,000    10.7    180    3,626 SC$    2,114 SC$
Electric Components    293,857 units    20,000    14.7    185    3,943 SC$    2,114 SC$
Electric Power    7,866 million kwhs    675    11.7    173    670,487 SC$    392,600 SC$
Electronic Components    99,432 units    20,000    5    186    3,096 SC$    1,646 SC$
Factory Maintenance    1,604 units    144    11.1    176    977,682 SC$    558,700 SC$
Glass    15,350 tons    2,000    7.7    180    3,862 SC$    2,174 SC$
High Tech Services    124,623 units    25,000    5    180    2,788 SC$    1,676 SC$
Industrial Equipment    254,117 units    20,000    12.7    175    3,875 SC$    2,235 SC$
Machine Parts    145,919 units    20,000    7.3    180    3,526 SC$    1,963 SC$
Household Products    34,770 tons    3,000    11.6    183    11,952 SC$    6,493 SC$
Robotics    878 units    75    11.7    180    460,356 SC$    258,210 SC$
Services    126,780 units    12,500    10.1    180    2,144 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Torason

Back to main country page
Image  

Back to my home page