Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 19 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     May 19 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.38 GC 
Located in:     The Grand State of Torason 
Controlled by:     The Grand State of Torason 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,962.84M SC$ 
Cash Available Now  154,016.75M SC$Corporate cash
     
Products Sold Last Year  47,475.58M SC$ 
Profit Last Year  15,706.58M SC$ 
Net Profit Last Year  8,245.95M SC$ 
Products Sold Last Month  3,636.01M SC$ 
Profit Last Month  967.80M SC$Profit
Net Profit Last Month  508.09M SC$Net Profit
Assets  197,300.96M SC$Corporate assets
Market Value  431,830.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,967.48M SC$Value of materials
Production Last Month  8.91Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,942.72M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.25M SC$Fixed Cost
Maintenance Products Bought  -875.74M SC$ 
Raw Materials Bought  -2,002.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.34M SC$Tax payments
Profit Payment Paid  -338.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,636.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,053.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  4,318.30  SC$Share price
Earning per Share In Recent Period  70.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,962.84M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,564.19M SC$Cost of Material used
Fixed Property Cost     209.25M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,962.84M SC$  2,677.72M SC$ 
Year to Date
Income   Cost  
28,181.84M   
   5,655.90M 
   10,914.66M 
   1,463.81M 
   635.46M 
   0.00M 
   0.00M 
28,181.84M  18,669.83M 
Last Year
Income   Cost  
47,475.58M   
   9,696.97M 
   18,422.22M 
   2,505.48M 
   1,144.33M 
   0.00M 
   0.00M 
47,475.58M  31,769.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,252 tons    2,250    10.8    185    5,933 SC$    3,339 SC$
Computers    64,153 systems    6,000    10.7    180    4,399 SC$    2,567 SC$
Electric Power    2,751 million kwhs    250    11    185    739,248 SC$    395,200 SC$
Electronic Components    74,737 units    6,000    12.5    180    2,786 SC$    1,646 SC$
Factory Maintenance    1,226 units    104    11.8    184    1.04M SC$    558,700 SC$
High Tech Services    45,480 units    5,000    9.1    180    3,021 SC$    1,676 SC$
Industrial Equipment    54,982 units    5,250    10.5    180    3,909 SC$    2,235 SC$
Robotics    732 units    76    9.6    183    475,314 SC$    258,210 SC$
Services    43,733 units    4,000    10.9    181    2,162 SC$    1,238 SC$
Shuttle Components    5,938 Components    600    9.9    184    1.75M SC$    966,400 SC$
Steel    16,551 tons    2,250    7.4    180    7,454 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Torason

Back to main country page

Image  

Back to my home page