Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 6 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 6 5161 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.64 GC 
Located in:     The Grand State of Mentalo 
Controlled by:     The Grand State of Mentalo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,870.94M SC$ 
Cash Available Now  158,734.85M SC$Corporate cash
     
Products Sold Last Year  46,286.19M SC$ 
Profit Last Year  10,991.63M SC$ 
Net Profit Last Year  5,770.61M SC$ 
Products Sold Last Month  3,870.99M SC$ 
Profit Last Month  1,000.74M SC$Profit
Net Profit Last Month  525.39M SC$Net Profit
Assets  200,171.74M SC$Corporate assets
Market Value  344,114.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,527.02M SC$Value of materials
Production Last Month  893,964.66Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,442.56M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,375.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.22M SC$Tax payments
Profit Payment Paid  -350.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,870.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,355.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,441.14  SC$Share price
Earning per Share In Recent Period  53.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,870.94M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,917.79M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,870.94M SC$  2,943.27M SC$ 
Year to Date
Income   Cost  
34,874.23M   
   6,499.71M 
   17,177.20M 
   1,881.38M 
   846.26M 
   0.00M 
   0.00M 
34,874.23M  26,404.56M 
Last Year
Income   Cost  
46,286.19M   
   8,666.28M 
   23,010.69M 
   2,506.72M 
   1,110.86M 
   0.00M 
   0.00M 
46,286.19M  35,294.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    98,943 tons    20,000    4.9    183    6,203 SC$    3,383 SC$
Carbon    10,918 tons    3,250    3.4    185    51,715 SC$    28,050 SC$
Electric Components    107,624 units    25,000    4.3    180    3,765 SC$    2,114 SC$
Electric Power    5,904 million kwhs    450    13.1    187    789,333 SC$    432,747 SC$
Electronic Components    321,382 units    62,500    5.1    183    2,982 SC$    1,646 SC$
Factory Maintenance    1,144 units    104    11    182    1.02M SC$    558,700 SC$
High Tech Services    212,735 units    25,000    8.5    180    2,697 SC$    1,354 SC$
Lead    10,702 tons    1,250    8.6    180    71,530 SC$    42,075 SC$
Mobile Devices    42,297 devices    4,000    10.6    185    28,900 SC$    15,704 SC$
Household Products    15,199 tons    2,000    7.6    187    12,267 SC$    6,493 SC$
Platinum    23 tons    2    10.1    180    101.80M SC$    56.93M SC$
Robotics    519 units    61    8.5    180    465,927 SC$    258,210 SC$
Rubber    34,271 tons    3,500    9.8    180    4,510 SC$    2,640 SC$
Services    110,247 units    15,000    7.3    180    2,103 SC$    1,000 SC$
Steel    370,042 tons    30,000    12.3    183    7,975 SC$    4,334 SC$
Zinc    6,943 tons    1,000    6.9    189    62,685 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mentalo

Back to main country page

Image  

Back to my home page