Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 12 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodford Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 12 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.12 GC 
Located in:     The Independent State of Tera Melanie 
Controlled by:     The Independent State of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,891.54M SC$ 
Cash Available Now  151,058.61M SC$Corporate cash
     
Products Sold Last Year  34,759.99M SC$ 
Profit Last Year  15,607.03M SC$ 
Net Profit Last Year  8,193.69M SC$ 
Products Sold Last Month  2,892.78M SC$ 
Profit Last Month  1,278.52M SC$Profit
Net Profit Last Month  671.22M SC$Net Profit
Assets  185,213.87M SC$Corporate assets
Market Value  449,225.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,257.55M SC$Value of materials
Production Last Month  2,333.65Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,431.67M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -553.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -383.55M SC$Tax payments
Profit Payment Paid  -447.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,892.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,167.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  4,492.25  SC$Share price
Earning per Share In Recent Period  74.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,891.54M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     739.51M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,891.54M SC$  1,609.75M SC$ 
Year to Date
Income   Cost  
8,624.76M   
   1,691.64M 
   2,211.20M 
   626.09M 
   293.37M 
   0.00M 
   0.00M 
8,624.76M  4,822.30M 
Last Year
Income   Cost  
34,759.99M   
   6,766.58M 
   8,713.44M 
   2,500.41M 
   1,172.54M 
   0.00M 
   0.00M 
34,759.99M  19,152.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,448 tons    1,000    6.4    180    5,774 SC$    3,383 SC$
Ammunition Components    41,924 units    3,500    12    187    92,694 SC$    49,075 SC$
Chemicals    64,526 tons    7,500    8.6    181    3,820 SC$    2,114 SC$
Computers    118,616 systems    10,000    11.9    180    4,680 SC$    2,643 SC$
Electric Power    966 million kwhs    150    6.4    180    747,042 SC$    434,700 SC$
Electronic Components    144,709 units    25,000    5.8    180    2,835 SC$    1,646 SC$
Factory Maintenance    737 units    104    7.1    187    1.05M SC$    558,700 SC$
High Tech Services    59,593 units    10,000    6    180    2,959 SC$    1,676 SC$
Industrial Equipment    97,931 units    10,000    9.8    186    4,138 SC$    2,235 SC$
Robotics    140 units    31    4.5    180    461,695 SC$    258,210 SC$
Services    60,572 units    5,000    12.1    185    2,219 SC$    1,238 SC$
Steel    5,051 tons    1,000    5.1    180    7,437 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Tera Melanie

Back to main country page

Image  

Back to my home page