Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 18 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Kingdom Laurean

 Score 30874.00 Game Level 3 World Rank 384 President: rob72966 since Mar 4896
 
Country Flag
videos
  
War Rank 1
Wars Won / Lost:    531 / 19 
War Score:    52,910 points 
War Protection:    No war protection 
War Experience:    Level 7 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    102,658,924 Total Population
Migration:    27  
Corporations:    56 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Waterford Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.73 GC 
Located in:     Kingdom Laurean 
Controlled by:     Kingdom Laurean 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,519.22M SC$ 
Cash Available Now  62,338.02M SC$Corporate cash
     
Products Sold Last Year  43,619.60M SC$ 
Profit Last Year  23,909.15M SC$ 
Net Profit Last Year  7,072.33M SC$ 
Products Sold Last Month  3,800.52M SC$ 
Profit Last Month  2,148.88M SC$Profit
Net Profit Last Month  635.64M SC$Net Profit
Assets  143,112.39M SC$Corporate assets
Market Value  346,224.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,964.51M SC$Value of materials
Production Last Month  1,095,609.07Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,867.72M SC$ 
     
Salaries Paid  -402.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -557.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -902.53M SC$Tax payments
Profit Payment Paid  -1,221.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,800.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,376.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,462.24  SC$Share price
Earning per Share In Recent Period  58.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,519.22M SC$   
Salaries Paid     402.01M SC$Salary Cost
Raw Materials Used     935.20M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,519.22M SC$  1,653.01M SC$ 
Year to Date
Income   Cost  
25,216.30M   
   2,814.48M 
   6,505.81M 
   1,461.07M 
   737.97M 
   0.00M 
   0.00M 
25,216.30M  11,519.33M 
Last Year
Income   Cost  
43,619.60M   
   4,824.54M 
   11,141.28M 
   2,505.65M 
   1,238.99M 
   0.00M 
   0.00M 
43,619.60M  19,710.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  9,010 
Medium Level Worker  75,000  75,000  11,730 
High Level Worker  15,000  15,000  13,600 
Low Level Manager  24,600  24,600  17,000 
Medium Level Manager  14,400  14,400  22,440 
High Level Manager  6,200  6,200  28,050 
Executive  2,300  2,300  58,650 
High Tech Engineer  53,700  53,700  22,610 
High Tech Senior  12,300  12,300  35,700 
High Tech Executive  1,400  1,400  71,400 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    4,888,905 units    42,500    115    264    4,536 SC$    1,691 SC$
Books And Newspapers    305,238 units    14,000    21.8    255    5,209 SC$    1,933 SC$
Computers    45,077 systems    10,000    4.5    266    6,918 SC$    2,567 SC$
Electric Power    1,872 million kwhs    300    6.2    180    768,479 SC$    392,600 SC$
Factory Maintenance    932 units    114    8.2    187    1.07M SC$    558,700 SC$
High Tech Services    125,531 units    10,000    12.6    265    4,462 SC$    1,676 SC$
Mobile Devices    15,080 devices    2,000    7.5    179    27,638 SC$    15,402 SC$
Household Products    696,021 tons    6,000    116    266    17,499 SC$    6,493 SC$
Robotics    12,395 units    151    82.1    266    686,839 SC$    258,210 SC$
Software    1,490,001 units    12,500    119.2    263    4,593 SC$    1,755 SC$
Image  

Product Offered

Market Situation for Services 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  15,000.25 
Product Retained Each Month For Contracts  763,250.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom Laurean

Back to main country page
 

Back to my home page