Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 6 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 6 5190 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.35 GC 
Located in:     The United Kingdom of Sambino 
Controlled by:     The United Kingdom of Sambino 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,955.78M SC$ 
Cash Available Now  167,124.56M SC$Corporate cash
     
Products Sold Last Year  44,626.23M SC$ 
Profit Last Year  8,656.93M SC$ 
Net Profit Last Year  4,544.89M SC$ 
Products Sold Last Month  3,765.16M SC$ 
Profit Last Month  681.48M SC$Profit
Net Profit Last Month  357.78M SC$Net Profit
Assets  201,279.47M SC$Corporate assets
Market Value  290,107.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,109.01M SC$Value of materials
Production Last Month  532,085.72Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,880.99M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -222.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.44M SC$Tax payments
Profit Payment Paid  -238.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,765.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,168.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  2,901.08  SC$Share price
Earning per Share In Recent Period  41.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,955.78M SC$   
Salaries Paid     603.97M SC$Salary Cost
Raw Materials Used     2,177.55M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,955.78M SC$  3,085.18M SC$ 
Year to Date
Income   Cost  
37,711.89M   
   6,032.51M 
   21,549.40M 
   2,089.41M 
   958.17M 
   0.00M 
   0.00M 
37,711.89M  30,629.49M 
Last Year
Income   Cost  
44,626.23M   
   7,239.01M 
   25,098.28M 
   2,508.07M 
   1,123.95M 
   0.00M 
   0.00M 
44,626.23M  35,969.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,410  96,410  15,741 
Medium Level Worker  81,340  81,340  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  13,165  13,165  29,700 
Medium Level Manager  10,871  10,871  39,204 
High Level Manager  4,775  4,775  49,005 
Executive  1,299  1,299  102,465 
High Tech Engineer  31,673  31,673  39,501 
High Tech Senior  7,186  7,186  62,370 
High Tech Executive  679  679  124,740 
     
Total:  290,428Number of Employees 290,428   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    132,974 tons    17,500    7.6    185    3,973 SC$    2,114 SC$
Electric Power    622 million kwhs    200    3.1    188    773,523 SC$    434,700 SC$
Factory Maintenance    617 units    104    5.9    181    996,188 SC$    558,700 SC$
High Tech Services    81,737 units    7,500    10.9    189    3,183 SC$    1,676 SC$
Potassium    1,442,847 tons    317,500    4.5    186    5,549 SC$    2,970 SC$
Robotics    832 units    150    5.6    186    480,560 SC$    258,210 SC$
Services    66,748 units    12,500    5.3    186    2,331 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Fruit 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sambino

Back to main country page

Image  

Back to my home page