Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 22 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 22 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.88 GC 
Located in:     La Republica del Polenga 
Controlled by:     La Republica del Polenga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,517.32M SC$ 
Cash Available Now  153,062.00M SC$Corporate cash
     
Products Sold Last Year  52,075.19M SC$ 
Profit Last Year  11,682.12M SC$ 
Net Profit Last Year  6,133.11M SC$ 
Products Sold Last Month  4,286.76M SC$ 
Profit Last Month  952.17M SC$Profit
Net Profit Last Month  499.89M SC$Net Profit
Assets  190,870.69M SC$Corporate assets
Market Value  326,279.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,823.26M SC$Value of materials
Production Last Month  4,660.29Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,446.85M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.65M SC$Tax payments
Profit Payment Paid  -333.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,274.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  3,262.79  SC$Share price
Earning per Share In Recent Period  51.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,517.32M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,335.54M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     158.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,517.32M SC$  3,334.95M SC$ 
Year to Date
Income   Cost  
20,524.21M   
   3,155.88M 
   11,609.06M 
   1,044.63M 
   790.90M 
   0.00M 
   0.00M 
20,524.21M  16,600.47M 
Last Year
Income   Cost  
52,075.19M   
   7,573.07M 
   28,401.00M 
   2,508.20M 
   1,910.79M 
   0.00M 
   0.00M 
52,075.19M  40,393.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    275,358 units    30,000    9.2    180    4,751 SC$    2,718 SC$
Carbon    23,849 tons    15,000    1.6    180    50,059 SC$    28,050 SC$
Chemicals    179,062 tons    40,000    4.5    180    3,724 SC$    2,114 SC$
Computers    236,859 systems    22,500    10.5    183    4,801 SC$    2,643 SC$
Factory Maintenance    2,149 units    174    12.4    178    989,291 SC$    558,700 SC$
Gas    74,889 units    21,000    3.6    180    6,793 SC$    3,878 SC$
High Tech Services    113,256 units    17,500    6.5    180    2,175 SC$    1,433 SC$
Oil    917,106 tons    180,000    5.1    182    3,626 SC$    1,997 SC$
Robotics    2,856 units    224    12.8    182    470,659 SC$    258,210 SC$
Services    152,619 units    17,500    8.7    180    1,717 SC$    997 SC$
Software    384,373 units    30,000    12.8    176    3,533 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Polenga

Back to main country page
Image  

Back to my home page