Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 30 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 30 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.86 GC 
Located in:     The Independent State of Maritta 
Controlled by:     The Independent State of Maritta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,238.70M SC$ 
Cash Available Now  166,925.82M SC$Corporate cash
     
Products Sold Last Year  50,381.41M SC$ 
Profit Last Year  14,376.45M SC$ 
Net Profit Last Year  7,547.64M SC$ 
Products Sold Last Month  4,351.38M SC$ 
Profit Last Month  1,486.58M SC$Profit
Net Profit Last Month  780.45M SC$Net Profit
Assets  209,379.84M SC$Corporate assets
Market Value  419,795.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,817.17M SC$Value of materials
Production Last Month  3,297.49Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,697.18M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,782.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -445.97M SC$Tax payments
Profit Payment Paid  -520.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,351.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,253.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  4,197.95  SC$Share price
Earning per Share In Recent Period  74.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,238.70M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,794.79M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,238.70M SC$  2,927.36M SC$ 
Year to Date
Income   Cost  
29,960.47M   
   5,859.13M 
   12,645.83M 
   1,462.55M 
   602.89M 
   0.00M 
   0.00M 
29,960.47M  20,570.40M 
Last Year
Income   Cost  
50,381.41M   
   10,046.74M 
   22,427.26M 
   2,505.99M 
   1,024.95M 
   0.00M 
   0.00M 
50,381.41M  36,004.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,512 units    4,000    11.1    180    4,675 SC$    2,718 SC$
Books And Newspapers    207,534 units    22,500    9.2    180    3,595 SC$    1,993 SC$
Building Materials    313,722 units    25,000    12.5    188    3,980 SC$    2,114 SC$
Computers    104,093 systems    10,000    10.4    180    4,549 SC$    2,643 SC$
Electric Components    236,924 units    25,000    9.5    184    3,913 SC$    2,114 SC$
Electric Power    5,292 million kwhs    500    10.6    180    619,282 SC$    383,799 SC$
Electronic Components    180,592 units    25,000    7.2    180    2,820 SC$    1,646 SC$
Factory Maintenance    710 units    95    7.5    181    1.01M SC$    558,700 SC$
High Tech Services    204,011 units    20,000    10.2    184    3,106 SC$    1,676 SC$
Industrial Equipment    85,884 units    25,000    3.4    180    3,942 SC$    2,235 SC$
Mercury    2,188 tons    900    2.4    183    52,027 SC$    29,700 SC$
Mobile Devices    35,687 devices    3,000    11.9    180    27,041 SC$    15,704 SC$
Household Products    20,564 tons    2,000    10.3    180    11,668 SC$    6,493 SC$
Robotics    1,231 units    201    6.1    186    484,882 SC$    258,210 SC$
Services    97,471 units    10,000    9.7    180    2,127 SC$    1,238 SC$
Software    200,046 units    15,000    13.3    188    3,801 SC$    2,023 SC$
Trucks    741 trucks    100    7.4    180    4.62M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Maritta

Back to main country page

Image  

Back to my home page