Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 26 5318
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Ballada Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  137,000 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 26 5143 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.22 GC 
Located in:     The Grand State of Montaro 
Controlled by:     The Grand State of Montaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,854.87M SC$ 
Cash Available Now  43,196.43M SC$Corporate cash
     
Products Sold Last Year  69,523.86M SC$ 
Profit Last Year  14,033.23M SC$ 
Net Profit Last Year  4,652.02M SC$ 
Products Sold Last Month  5,849.60M SC$ 
Profit Last Month  1,140.58M SC$Profit
Net Profit Last Month  378.10M SC$Net Profit
Assets  152,664.73M SC$Corporate assets
Market Value  263,683.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  84,203.84M SC$Value of materials
Production Last Month  16,319.75Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,916.67M SC$ 
     
Salaries Paid  -420.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.20M SC$Tax payments
Profit Payment Paid  -726.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,849.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,010.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  2,636.84  SC$Share price
Earning per Share In Recent Period  37.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,854.87M SC$   
Salaries Paid     420.78M SC$Salary Cost
Raw Materials Used     3,921.00M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     158.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,854.87M SC$  4,709.09M SC$ 
Year to Date
Income   Cost  
34,726.38M   
   2,526.07M 
   23,398.90M 
   1,253.17M 
   955.89M 
   0.00M 
   0.00M 
34,726.38M  28,134.02M 
Last Year
Income   Cost  
69,523.86M   
   5,050.08M 
   46,017.16M 
   2,506.66M 
   1,916.73M 
   0.00M 
   0.00M 
69,523.86M  55,490.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  10,600 
Medium Level Worker  66,000  66,000  13,800 
High Level Worker  21,000  21,000  16,000 
Low Level Manager  11,800  11,800  20,000 
Medium Level Manager  7,300  7,300  26,400 
High Level Manager  2,550  2,550  33,000 
Executive  1,070  1,070  69,000 
High Tech Engineer  62,500  62,500  26,600 
High Tech Senior  13,300  13,300  42,000 
High Tech Executive  2,000  2,000  84,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    793,018 units    40,000    19.8    217    6,030 SC$    2,567 SC$
Carbon    383,252 tons    15,000    25.6    218    64,312 SC$    27,853 SC$
Chemicals    1,876,069 tons    75,000    25    217    4,018 SC$    1,737 SC$
Computers    380,728 systems    25,000    15.2    214    5,069 SC$    2,265 SC$
Factory Maintenance    4,526 units    174    26    216    1.06M SC$    468,100 SC$
Gas    2,121,891 units    75,000    28.3    215    8,417 SC$    3,864 SC$
High Tech Services    710,152 units    30,000    23.7    220    3,757 SC$    1,661 SC$
Oil    4,958,524 tons    240,000    20.7    215    4,282 SC$    1,964 SC$
Robotics    3,003 units    228    13.2    212    552,168 SC$    241,600 SC$
Services    505,840 units    30,000    16.9    223    2,750 SC$    1,231 SC$
Software    998,888 units    30,000    33.3    223    4,321 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,000 
Estimated Production This Month  15,000 
Image  

Trade Strategies

Sale Strategy Start at 367% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Montaro

Back to main country page
Image  

Back to my home page