Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 12 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.12 GC 
Located in:     The Democratic Union of Ranalia 
Controlled by:     The Democratic Union of Ranalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.12M SC$ 
Cash Available Now  50,999.45M SC$Corporate cash
     
Products Sold Last Year  46,436.91M SC$ 
Profit Last Year  19,951.45M SC$ 
Net Profit Last Year  10,474.51M SC$ 
Products Sold Last Month  3,872.54M SC$ 
Profit Last Month  1,590.17M SC$Profit
Net Profit Last Month  834.84M SC$Net Profit
Assets  66,048.48M SC$Corporate assets
Market Value  308,399.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,439.21M SC$Value of materials
Production Last Month  637,116.95Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,143.50M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -192.08M SC$Fixed Cost
Maintenance Products Bought  -577.39M SC$ 
Raw Materials Bought  -11,162.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -477.05M SC$Tax payments
Profit Payment Paid  -556.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,872.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,205.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.0Price earning ratio
Share Price  3,084.00  SC$Share price
Earning per Share In Recent Period  85.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.12M SC$   
Salaries Paid     633.52M SC$Salary Cost
Raw Materials Used     1,396.45M SC$Cost of Material used
Fixed Property Cost     192.08M SC$Fixed Cost
Maintenance Products Used     62.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.12M SC$  2,284.78M SC$ 
Year to Date
Income   Cost  
19,336.75M   
   3,167.26M 
   6,950.73M 
   929.20M 
   334.31M 
   0.00M 
   0.00M 
19,336.75M  11,381.49M 
Last Year
Income   Cost  
46,436.91M   
   7,601.35M 
   16,242.23M 
   1,845.31M 
   796.59M 
   0.00M 
   0.00M 
46,436.91M  26,485.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,300  102,300  15,741 
Medium Level Worker  104,090  104,090  20,493 
High Level Worker  41,030  41,030  23,760 
Low Level Manager  15,455  15,455  29,700 
Medium Level Manager  10,565  10,565  39,204 
High Level Manager  3,370  3,370  49,005 
Executive  978  978  102,465 
High Tech Engineer  28,970  28,970  39,501 
High Tech Senior  7,180  7,180  62,370 
High Tech Executive  619  619  124,740 
     
Total:  314,557Number of Employees 314,557   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,757 tons    500    3.5    180    4,256 SC$    2,416 SC$
Corn    1,198,744 tons    100,000    12    181    4,246 SC$    2,341 SC$
Electric Power    5,203 million kwhs    400    13    176    168,663 SC$    97,680 SC$
Factory Maintenance    1,241 units    104    11.9    185    685,406 SC$    351,425 SC$
High Tech Services    109,949 units    9,000    12.2    182    2,950 SC$    1,616 SC$
Peanuts    1,174 tons    100    11.7    180    5,322 SC$    3,065 SC$
Robotics    5 units    1    4.6    185    436,463 SC$    237,070 SC$
Services    151,993 units    12,500    12.2    181    2,115 SC$    1,163 SC$
Soybeans    2,267,250 tons    192,500    11.8    180    4,117 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Ranalia

Back to main country page
Image  

Back to my home page