Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 24 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Denise sol

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 63.05
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -14.96B SC$ Total Profit This Month
Total Assets:    17.20T SC$ Total State Assets
  
Country Assets
Population:    30,152,612 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Merdamo Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,436 SC$ per shell 
Corporation Type:     state corporation 
Founded:     March 24 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.91 GC 
Located in:     The Independent State of Denise sol 
Controlled by:     The Independent State of Denise sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,101.59M SC$ 
Cash Available Now  168,806.59M SC$Corporate cash
     
Products Sold Last Year  37,070.14M SC$ 
Profit Last Year  16,896.29M SC$ 
Net Profit Last Year  8,870.55M SC$ 
Products Sold Last Month  3,101.58M SC$ 
Profit Last Month  1,415.47M SC$Profit
Net Profit Last Month  743.12M SC$Net Profit
Assets  200,119.17M SC$Corporate assets
Market Value  491,280.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,160.18M SC$Value of materials
Production Last Month  266,618.68Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,985.13M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -151.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.64M SC$Tax payments
Profit Payment Paid  -495.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,101.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,319.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  4,912.81  SC$Share price
Earning per Share In Recent Period  74.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,101.59M SC$   
Salaries Paid     486.62M SC$Salary Cost
Raw Materials Used     894.41M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,101.59M SC$  1,685.95M SC$ 
Year to Date
Income   Cost  
21,742.41M   
   3,406.33M 
   6,248.35M 
   1,462.06M 
   675.24M 
   0.00M 
   0.00M 
21,742.41M  11,791.97M 
Last Year
Income   Cost  
37,070.14M   
   5,839.43M 
   10,698.79M 
   2,505.93M 
   1,129.71M 
   0.00M 
   0.00M 
37,070.14M  20,173.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,700  4,700  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    146,150 tons    12,500    11.7    175    5,465 SC$    3,339 SC$
Ammunition Components    7,368 units    1,250    5.9    180    85,969 SC$    49,075 SC$
Chemicals    355,388 tons    37,500    9.5    180    3,812 SC$    2,114 SC$
Copper    93,770 tons    45,000    2.1    182    5,789 SC$    3,180 SC$
Electric Power    464 million kwhs    100    4.6    185    729,260 SC$    392,600 SC$
Factory Maintenance    1,143 units    104    11    183    1.02M SC$    558,700 SC$
High Tech Services    39,527 units    12,500    3.2    182    3,035 SC$    1,676 SC$
Robotics    257 units    31    8.3    182    470,725 SC$    258,210 SC$
Services    87,722 units    7,500    11.7    182    2,230 SC$    1,238 SC$
Steel    78,080 tons    17,500    4.5    183    7,896 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Denise sol

Back to main country page

 

Back to my home page