Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 8 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Denise sol

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 63.05
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -14.96B SC$ Total Profit This Month
Total Assets:    17.20T SC$ Total State Assets
  
Country Assets
Population:    30,152,612 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Noyo Cruise Missiles Ship Base

Product:     Cruise Missiles Ship Based 
Latest Market Price:  Market Price  81.54M SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 8 5248 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.31 GC 
Located in:     The Independent State of Denise sol 
Controlled by:     The Independent State of Denise sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,485.84M SC$ 
Cash Available Now  85,231.77M SC$Corporate cash
     
Products Sold Last Year  42,949.56M SC$ 
Profit Last Year  13,571.38M SC$ 
Net Profit Last Year  7,124.97M SC$ 
Products Sold Last Month  3,685.61M SC$ 
Profit Last Month  1,204.92M SC$Profit
Net Profit Last Month  632.58M SC$Net Profit
Assets  127,390.46M SC$Corporate assets
Market Value  336,171.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,089.15M SC$Value of materials
Production Last Month  19.48Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,884.95M SC$ 
     
Salaries Paid  -636.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,235.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -361.48M SC$Tax payments
Profit Payment Paid  -421.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,685.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,706.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,361.71  SC$Share price
Earning per Share In Recent Period  55.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,485.84M SC$   
Salaries Paid     637.00M SC$Salary Cost
Raw Materials Used     1,511.33M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,485.84M SC$  2,472.38M SC$ 
Year to Date
Income   Cost  
24,363.64M   
   4,456.64M 
   10,531.16M 
   1,459.23M 
   807.44M 
   0.00M 
   0.00M 
24,363.64M  17,254.47M 
Last Year
Income   Cost  
42,949.56M   
   7,639.95M 
   17,936.10M 
   2,500.08M 
   1,302.05M 
   0.00M 
   0.00M 
42,949.56M  29,378.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,150  70,150  15,741 
Medium Level Worker  69,160  69,160  20,493 
High Level Worker  50,030  50,030  23,760 
Low Level Manager  7,594  7,594  29,700 
Medium Level Manager  6,194  6,194  39,204 
High Level Manager  3,293  3,293  49,005 
Executive  1,498  1,498  102,465 
High Tech Engineer  55,485  55,485  39,501 
High Tech Senior  11,592  11,592  62,370 
High Tech Executive  1,278  1,278  124,740 
     
Total:  276,274Number of Employees 276,274   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    37,197 tons    4,000    9.3    182    6,039 SC$    3,339 SC$
Ammunition Components    33,489 units    4,000    8.4    186    92,251 SC$    49,075 SC$
Chemicals    421,928 tons    50,000    8.4    180    3,726 SC$    2,114 SC$
Computers    151,527 systems    20,000    7.6    180    4,455 SC$    2,567 SC$
Electric Power    3,640 million kwhs    350    10.4    182    706,150 SC$    392,600 SC$
Electronic Components    203,836 units    20,000    10.2    185    3,077 SC$    1,646 SC$
Factory Maintenance    1,518 units    124    12.2    183    1.02M SC$    558,700 SC$
High Tech Services    92,538 units    12,500    7.4    180    2,977 SC$    1,676 SC$
Industrial Equipment    173,809 units    20,000    8.7    187    4,214 SC$    2,235 SC$
Robotics    924 units    75    12.3    182    471,000 SC$    258,210 SC$
Services    211,926 units    20,000    10.6    186    2,333 SC$    1,238 SC$
Solid Missile Fuel    90,939 units    15,000    6.1    180    16,889 SC$    9,513 SC$
Steel    46,691 tons    4,000    11.7    186    8,078 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cruise Missile Ship Based 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  19 
Estimated Production This Month  19 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Denise sol

Back to main country page
 

Back to my home page