Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 14 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Mid Range Missiles

Product:     Mid Range Missiles 
Latest Market Price:  Market Price  4.32M SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 14 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.29 GC 
Located in:     The Independent State of Salva una 
Controlled by:     The Independent State of Salva una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,083.32M SC$ 
Cash Available Now  112,152.28M SC$Corporate cash
     
Products Sold Last Year  50,993.86M SC$ 
Profit Last Year  14,760.34M SC$ 
Net Profit Last Year  7,749.18M SC$ 
Products Sold Last Month  4,083.32M SC$ 
Profit Last Month  1,051.39M SC$Profit
Net Profit Last Month  551.98M SC$Net Profit
Assets  150,391.75M SC$Corporate assets
Market Value  382,893.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,533.22M SC$Value of materials
Production Last Month  445.61Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,037.09M SC$ 
     
Salaries Paid  -569.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  -959.25M SC$ 
Raw Materials Bought  -2,303.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.42M SC$Tax payments
Profit Payment Paid  -367.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,083.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,396.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  3,828.93  SC$Share price
Earning per Share In Recent Period  68.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,083.32M SC$   
Salaries Paid     569.54M SC$Salary Cost
Raw Materials Used     2,144.77M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,083.32M SC$  3,029.91M SC$ 
Year to Date
Income   Cost  
12,240.81M   
   1,708.23M 
   6,354.09M 
   626.39M 
   318.14M 
   0.00M 
   0.00M 
12,240.81M  9,006.86M 
Last Year
Income   Cost  
50,993.86M   
   6,832.94M 
   25,635.60M 
   2,504.81M 
   1,260.17M 
   0.00M 
   0.00M 
50,993.86M  36,233.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,100  81,100  15,741 
Medium Level Worker  54,150  54,150  20,493 
High Level Worker  37,020  37,020  23,760 
Low Level Manager  8,886  8,886  29,700 
Medium Level Manager  5,392  5,392  39,204 
High Level Manager  3,389  3,389  49,005 
Executive  1,348  1,348  102,465 
High Tech Engineer  48,475  48,475  39,501 
High Tech Senior  10,685  10,685  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  251,563Number of Employees 251,563   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,224 tons    3,000    6.4    180    5,943 SC$    3,321 SC$
Ammunition Components    71,164 units    14,000    5.1    180    88,372 SC$    49,075 SC$
Chemicals    49,336 tons    5,000    9.9    186    3,937 SC$    2,114 SC$
Computers    75,094 systems    7,500    10    180    4,724 SC$    2,643 SC$
Electric Power    2,730 million kwhs    350    7.8    180    747,549 SC$    434,700 SC$
Electronic Components    152,855 units    12,500    12.2    180    2,949 SC$    1,646 SC$
Factory Maintenance    1,141 units    114    10    186    1.04M SC$    558,700 SC$
High Tech Services    36,944 units    10,000    3.7    185    3,108 SC$    1,676 SC$
Industrial Equipment    76,664 units    10,000    7.7    185    4,176 SC$    2,235 SC$
Robotics    358 units    26    13.9    183    473,388 SC$    258,210 SC$
Services    57,505 units    5,000    11.5    180    2,190 SC$    1,238 SC$
Solid Missile Fuel    137,406 units    10,000    13.7    181    17,703 SC$    9,815 SC$
Steel    22,269 tons    4,000    5.6    180    7,663 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Mid Range Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Salva una

Back to main country page

Image  

Back to my home page