Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jan 19 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lyons Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 19 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.24 GC 
Located in:     La Republica del Luzon sur 
Controlled by:     La Republica del Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,893.78M SC$ 
Cash Available Now  171,892.95M SC$Corporate cash
     
Products Sold Last Year  49,767.22M SC$ 
Profit Last Year  14,114.18M SC$ 
Net Profit Last Year  7,409.94M SC$ 
Products Sold Last Month  4,184.26M SC$ 
Profit Last Month  1,176.65M SC$Profit
Net Profit Last Month  617.74M SC$Net Profit
Assets  212,541.60M SC$Corporate assets
Market Value  405,032.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,660.01M SC$Value of materials
Production Last Month  3,271.57Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,768.00M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,263.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.00M SC$Tax payments
Profit Payment Paid  -411.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,184.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,877.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  4,050.32  SC$Share price
Earning per Share In Recent Period  67.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,893.78M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,866.25M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,893.78M SC$  3,001.97M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,767.22M   
   10,045.82M 
   22,046.96M 
   2,508.38M 
   1,051.89M 
   0.00M 
   0.00M 
49,767.22M  35,653.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,292 units    4,000    5.3    181    4,862 SC$    2,718 SC$
Books And Newspapers    182,607 units    22,500    8.1    180    3,506 SC$    1,993 SC$
Building Materials    302,613 units    25,000    12.1    189    4,007 SC$    2,114 SC$
Computers    54,676 systems    10,000    5.5    180    4,604 SC$    2,643 SC$
Electric Components    174,663 units    25,000    7    180    3,722 SC$    2,114 SC$
Electric Power    3,749 million kwhs    500    7.5    180    743,607 SC$    421,659 SC$
Electronic Components    144,553 units    25,000    5.8    180    2,856 SC$    1,646 SC$
Factory Maintenance    618 units    95    6.5    186    1.05M SC$    558,700 SC$
High Tech Services    75,409 units    20,000    3.8    180    3,008 SC$    1,676 SC$
Industrial Equipment    140,425 units    25,000    5.6    180    3,923 SC$    2,235 SC$
Mercury    6,912 tons    900    7.7    181    51,081 SC$    29,700 SC$
Mobile Devices    28,651 devices    3,000    9.6    180    27,995 SC$    15,704 SC$
Household Products    24,183 tons    2,000    12.1    180    11,362 SC$    6,493 SC$
Robotics    1,398 units    199    7    189    489,265 SC$    258,210 SC$
Services    124,513 units    10,000    12.5    182    2,151 SC$    1,238 SC$
Software    162,167 units    15,000    10.8    177    3,549 SC$    2,023 SC$
Trucks    422 trucks    100    4.2    180    4.74M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Luzon sur

Back to main country page
Image  

Back to my home page