Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 18 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Navy Vessels Maintena

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 18 5187 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.53 GC 
Located in:     The Independent State of Amelata 
Controlled by:     The Independent State of Amelata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,537.38M SC$ 
Cash Available Now  68,669.82M SC$Corporate cash
     
Products Sold Last Year  78,353.44M SC$ 
Profit Last Year  8,001.12M SC$ 
Net Profit Last Year  4,730.04M SC$ 
Products Sold Last Month  2,491.28M SC$ 
Profit Last Month  -484.32M SC$Profit
Net Profit Last Month  -484.32M SC$Net Profit
Assets  146,741.85M SC$Corporate assets
Market Value  200,550.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,881.31M SC$Value of materials
Production Last Month  4,398.56Production for the month
Production Level Last Month  79.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,597.81M SC$ 
     
Salaries Paid  -823.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,399.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,491.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,657.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  147.3Price earning ratio
Share Price  2,005.51  SC$Share price
Earning per Share In Recent Period  13.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,537.38M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     4,811.35M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     108.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,537.38M SC$  5,952.87M SC$ 
Year to Date
Income   Cost  
4,748.99M   
   2,472.42M 
   3,495.18M 
   626.72M 
   216.68M 
   0.00M 
   0.00M 
4,748.99M  6,810.99M 
Last Year
Income   Cost  
78,353.44M   
   9,889.68M 
   56,910.08M 
   2,504.48M 
   1,048.08M 
   0.00M 
   0.00M 
78,353.44M  70,352.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.32 destroyers    0.05    6.4    188    1.95B SC$    1.06B SC$
Factory Maintenance    926 units    114    8.1    189    1.06M SC$    558,700 SC$
High Tech Services    48,099 units    5,000    9.6    185    3,118 SC$    1,676 SC$
Aircraft Carriers    0.32 carriers    0.05    6.4    180    9.98B SC$    3.47B SC$
Anti Tank Missiles    342 missiles    32    10.7    182    4.75M SC$    2.60M SC$
Attack Destroyers    1 destroyers    0.09    13.7    187    5.01B SC$    2.75B SC$
Submarines    0.17 submarines    0.09    2    180    4.61B SC$    2.70B SC$
Attack Destroyer Torpedoes    221 torpedoes    28    8.1    182    11.69M SC$    6.42M SC$
Navy Base    0.32 bases    0.05    6.4    180    5.51B SC$    3.10B SC$
Guided Missiles Frigates    0.84 frigates    0.10    8.8    180    8.68B SC$    2.97B SC$
Helicopter Carriers    0.32 carriers    0.05    6.4    180    9.83B SC$    3.32B SC$
Attack Boats    8 boats    0.75    10.7    189    565.59M SC$    194.79M SC$
Navy Helicopter Missiles    22 missiles    3    8.8    180    19.51M SC$    6.72M SC$
Seals Units    20 units    2    8.7    184    805.99M SC$    437.90M SC$
Supply Ships    1 ships    0.06    19.6    180    4.84B SC$    2.69B SC$
Robotics    1,324 units    153    8.7    180    439,224 SC$    258,210 SC$
Services    36,199 units    5,000    7.2    188    2,344 SC$    1,238 SC$
Cruise Missiles Ships    0.35 cruisers    0.06    6.3    180    4.24B SC$    2.27B SC$
Cruise Missiles Ship Based    30 missiles    3    12    180    145.84M SC$    81.54M SC$
Trucks    259 trucks    35    7.4    181    4.76M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Amelata

Back to main country page

Image  

Back to my home page