Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 8 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Bonara lin

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.52
Cash:    846.65B SC$ Cash Available
Profit/Loss:    -13.34B SC$ Total Profit This Month
Total Assets:    18.65T SC$ Total State Assets
  
Country Assets
Population:    30,150,662 Total Population
Migration:    27  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sharlotte Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 8 4707 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.12 GC 
Located in:     Bonara lin 
Controlled by:     Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,326.50M SC$ 
Cash Available Now  160,678.12M SC$Corporate cash
     
Products Sold Last Year  50,779.16M SC$ 
Profit Last Year  15,066.93M SC$ 
Net Profit Last Year  7,910.14M SC$ 
Products Sold Last Month  4,004.82M SC$ 
Profit Last Month  992.90M SC$Profit
Net Profit Last Month  521.27M SC$Net Profit
Assets  203,831.47M SC$Corporate assets
Market Value  425,844.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,271.23M SC$Value of materials
Production Last Month  3,334.85Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,808.45M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -423.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.87M SC$Tax payments
Profit Payment Paid  -347.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,004.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,698.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  4,258.44  SC$Share price
Earning per Share In Recent Period  67.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,326.50M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,872.20M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,326.50M SC$  3,005.19M SC$ 
Year to Date
Income   Cost  
29,993.69M   
   5,860.06M 
   13,033.14M 
   1,462.31M 
   600.98M 
   0.00M 
   0.00M 
29,993.69M  20,956.49M 
Last Year
Income   Cost  
50,779.16M   
   10,045.82M 
   22,169.54M 
   2,506.84M 
   990.04M 
   0.00M 
   0.00M 
50,779.16M  35,712.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,391 units    4,000    8.1    185    5,012 SC$    2,718 SC$
Books And Newspapers    243,212 units    22,500    10.8    180    3,416 SC$    1,933 SC$
Building Materials    134,940 units    25,000    5.4    181    3,802 SC$    2,114 SC$
Computers    120,008 systems    10,000    12    181    4,656 SC$    2,567 SC$
Electric Components    199,290 units    25,000    8    180    3,757 SC$    2,114 SC$
Electric Power    5,738 million kwhs    500    11.5    182    709,208 SC$    392,600 SC$
Electronic Components    224,957 units    25,000    9    182    3,001 SC$    1,646 SC$
Factory Maintenance    592 units    95    6.2    180    1.01M SC$    558,700 SC$
High Tech Services    161,261 units    20,000    8.1    188    3,173 SC$    1,676 SC$
Industrial Equipment    105,353 units    25,000    4.2    180    3,935 SC$    2,235 SC$
Mercury    6,236 tons    900    6.9    187    55,233 SC$    29,415 SC$
Mobile Devices    18,495 devices    3,000    6.2    180    26,542 SC$    15,402 SC$
Household Products    25,304 tons    2,000    12.7    180    11,246 SC$    6,493 SC$
Robotics    2,603 units    199    13.1    182    469,598 SC$    258,210 SC$
Services    114,437 units    10,000    11.4    185    2,315 SC$    1,238 SC$
Software    83,629 units    15,000    5.6    181    2,584 SC$    1,755 SC$
Trucks    762 trucks    100    7.6    186    4.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bonara lin

Back to main country page
 

Back to my home page