Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 23 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Industrial Equi

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 23 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.66 GC 
Located in:     The Kingdom of Tera Melanie 
Controlled by:     The Kingdom of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,433.75M SC$ 
Cash Available Now  80,106.76M SC$Corporate cash
     
Products Sold Last Year  29,041.41M SC$ 
Profit Last Year  2,475.69M SC$ 
Net Profit Last Year  1,299.74M SC$ 
Products Sold Last Month  2,433.76M SC$ 
Profit Last Month  219.32M SC$Profit
Net Profit Last Month  115.15M SC$Net Profit
Assets  94,861.77M SC$Corporate assets
Market Value  109,492.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,743.06M SC$Value of materials
Production Last Month  840,298.46Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,751.20M SC$ 
     
Salaries Paid  -788.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -210.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -65.80M SC$Tax payments
Profit Payment Paid  -76.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,433.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,042.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.2Price earning ratio
Share Price  1,094.92  SC$Share price
Earning per Share In Recent Period  11.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,433.75M SC$   
Salaries Paid     788.51M SC$Salary Cost
Raw Materials Used     1,408.11M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,433.75M SC$  2,203.27M SC$ 
Year to Date
Income   Cost  
26,597.66M   
   8,673.65M 
   15,615.96M 
   0.00M 
   73.01M 
   0.00M 
   0.00M 
26,597.66M  24,362.63M 
Last Year
Income   Cost  
29,041.41M   
   9,462.17M 
   17,023.90M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
29,041.41M  26,565.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  140,000  140,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  2,900  2,900  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  980  980  126,000 
     
Total:  383,730Number of Employees 383,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    319,427 tons    25,000    12.8    120    4,059 SC$    3,383 SC$
Carbon    40,269 tons    3,750    10.7    120    33,660 SC$    28,050 SC$
Electric Components    111,924 units    12,500    9    120    2,537 SC$    2,114 SC$
Electric Motors    54,228 units    6,000    9    120    3,497 SC$    2,914 SC$
Electric Power    3,020 million kwhs    675    4.5    120    521,640 SC$    409,009 SC$
Factory Maintenance    88 units    11    8    120    670,440 SC$    558,700 SC$
Glass    15,825 tons    2,000    7.9    120    2,609 SC$    2,174 SC$
High Tech Services    109,839 units    10,000    11    120    2,011 SC$    1,676 SC$
Lead    12,672 tons    2,000    6.3    120    50,490 SC$    42,075 SC$
Lithium    12,274 tons    2,000    6.1    120    110,880 SC$    92,400 SC$
Machine Parts    169,078 units    20,000    8.5    120    2,428 SC$    2,023 SC$
Mobile Devices    22,483 devices    3,000    7.5    120    18,845 SC$    15,704 SC$
Household Products    32,304 tons    3,000    10.8    120    7,792 SC$    6,493 SC$
Robotics    5 units    1    4.6    120    309,852 SC$    258,210 SC$
Rubber    20,879 tons    4,500    4.6    120    3,168 SC$    2,640 SC$
Services    72,916 units    7,500    9.7    120    1,486 SC$    1,238 SC$
Steel    406,698 tons    40,000    10.2    120    5,200 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tera Melanie

Back to main country page

Image  

Back to my home page