Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 17 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 17 4448 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.52 GC 
Located in:     La Republica del Sanpola 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,437.12M SC$ 
Cash Available Now  36,722.34M SC$Corporate cash
     
Products Sold Last Year  65,131.25M SC$ 
Profit Last Year  12,783.52M SC$ 
Net Profit Last Year  8,948.47M SC$ 
Products Sold Last Month  5,413.49M SC$ 
Profit Last Month  1,041.18M SC$Profit
Net Profit Last Month  728.82M SC$Net Profit
Assets  24,533.96M SC$Corporate assets
Market Value  435,294.05M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  16,695.57M SC$Value of materials
Production Last Month  17,844.86Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  29,764.61M SC$ 
     
Salaries Paid  -840.54M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -1,028.56M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -478.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.35M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,413.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,150.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  61.4Price earning ratio
Share Price  544.12  SC$Share price
Earning per Share In Recent Period  9.32  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,437.12M SC$   
Salaries Paid     841.36M SC$Salary Cost
Raw Materials Used     2,136.67M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     174.90M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     1,028.56M SC$ 
Total:  5,437.12M SC$  4,373.03M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
65,131.25M   
   10,087.30M 
   25,476.43M 
   2,255.12M 
   2,098.75M 
   55.00M 
   12,375.13M 
65,131.25M  52,347.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5249/11/06
EPM Bank FB Branch    30.00B SC$    12.0%    5251/09/06
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  50,120  50,120  18,550 
Medium Level Worker  40,320  40,320  24,150 
High Level Worker  30,040  30,040  28,000 
Low Level Manager  13,480  13,480  35,000 
Medium Level Manager  9,880  9,880  46,200 
High Level Manager  5,960  5,960  57,750 
Executive  2,132  2,132  120,750 
High Tech Engineer  85,480  85,480  46,550 
High Tech Senior  18,832  18,832  73,500 
High Tech Executive  3,120  3,120  147,000 
     
Total:  259,364Number of Employees 259,364   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    155    54,071 SC$    43,790 SC$
Chemicals    179,293 tons    40,000    4.5    218    4,640 SC$    2,114 SC$
Def Weapons Maintenance    317 units    30    10.6    219    32,073 SC$    10,260 SC$
Displays    24,547 displays    2,500    9.8    221    5,020 SC$    2,295 SC$
Electric Components    149,027 units    37,500    4    216    4,569 SC$    2,114 SC$
Electric Motors    26,791 units    3,000    8.9    210    6,054 SC$    2,914 SC$
Electric Power    4,839 million kwhs    575    8.4    215    938,831 SC$    434,700 SC$
Electronic Components    391,027 units    37,500    10.4    330    5,545 SC$    1,646 SC$
Factory Maintenance    524 units    104    5    301    1.69M SC$    558,700 SC$
High Tech Services    67,548 units    7,500    9    286    5,058 SC$    1,676 SC$
Industrial Equipment    415,628 units    37,500    11.1    211    4,672 SC$    2,235 SC$
Machine Parts    463,998 units    40,000    11.6    216    4,361 SC$    2,023 SC$
Mobile Devices    17,635 devices    2,000    8.8    207    32,441 SC$    15,704 SC$
Navy Vessels Maintenance    269 units    45    6    214    1.48M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    147    25,420 SC$    101,170 SC$
Household Products    52,001 tons    5,000    10.4    259    16,544 SC$    6,493 SC$
Robotics    2,495 units    187    13.3    296    782,893 SC$    258,210 SC$
Services    24,622 units    5,000    4.9    222    2,364 SC$    1,087 SC$
Str Weapons Maintenance    40 units    0    -    156    905,607 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  14,000.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page