Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 19 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     December 19 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.10 GC 
Located in:     The Grand State of Victoria 
Controlled by:     The Grand State of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,734.49M SC$ 
Cash Available Now  149,486.86M SC$Corporate cash
     
Products Sold Last Year  43,848.42M SC$ 
Profit Last Year  15,950.06M SC$ 
Net Profit Last Year  8,373.78M SC$ 
Products Sold Last Month  3,587.92M SC$ 
Profit Last Month  1,269.63M SC$Profit
Net Profit Last Month  666.56M SC$Net Profit
Assets  185,682.56M SC$Corporate assets
Market Value  425,241.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,234.09M SC$Value of materials
Production Last Month  1,672.58Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,129.67M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,200.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.89M SC$Tax payments
Profit Payment Paid  -444.37M SC$ 
Upgrades Bought  -209.74M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,587.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,465.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  4,252.42  SC$Share price
Earning per Share In Recent Period  76.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,734.49M SC$   
Salaries Paid     807.08M SC$Salary Cost
Raw Materials Used     1,173.96M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,734.49M SC$  2,324.64M SC$ 
Year to Date
Income   Cost  
3,587.92M   
   808.00M 
   1,166.68M 
   208.93M 
   134.68M 
   0.00M 
   0.00M 
3,587.92M  2,318.29M 
Last Year
Income   Cost  
43,848.42M   
   9,690.45M 
   14,112.87M 
   2,505.16M 
   1,589.88M 
   0.00M 
   0.00M 
43,848.42M  27,898.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,640  83,640  15,741 
Medium Level Worker  71,740  71,740  20,493 
High Level Worker  40,950  40,950  23,760 
Low Level Manager  19,520  19,520  29,700 
Medium Level Manager  9,530  9,530  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,103  2,103  102,465 
High Tech Engineer  73,030  73,030  39,501 
High Tech Senior  17,030  17,030  62,370 
High Tech Executive  3,505  3,505  124,740 
     
Total:  326,668Number of Employees 326,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    127,009 tons    25,000    5.1    184    3,911 SC$    2,114 SC$
Electric Components    217,274 units    20,000    10.9    181    3,773 SC$    2,114 SC$
Electric Power    7,016 million kwhs    675    10.4    182    761,313 SC$    418,500 SC$
Electronic Components    197,819 units    20,000    9.9    180    2,846 SC$    1,646 SC$
Factory Maintenance    600 units    144    4.2    186    1.05M SC$    558,700 SC$
Glass    12,104 tons    2,000    6.1    180    3,927 SC$    2,174 SC$
High Tech Services    219,823 units    25,000    8.8    181    3,047 SC$    1,676 SC$
Industrial Equipment    205,638 units    20,000    10.3    180    3,972 SC$    2,235 SC$
Machine Parts    237,915 units    20,000    11.9    187    3,770 SC$    2,023 SC$
Household Products    35,623 tons    3,000    11.9    182    11,878 SC$    6,493 SC$
Robotics    749 units    77    9.8    188    489,968 SC$    258,210 SC$
Services    71,761 units    12,500    5.7    180    2,120 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Victoria

Back to main country page

Image  

Back to my home page