Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 20 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 20 4784 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.23 GC 
Located in:     Pat 110 
Controlled by:     Pat 110 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,089.01M SC$ 
Cash Available Now  17,159.26M SC$Corporate cash
     
Products Sold Last Year  60,891.54M SC$ 
Profit Last Year  21,093.83M SC$ 
Net Profit Last Year  4,992.15M SC$ 
Products Sold Last Month  5,088.60M SC$ 
Profit Last Month  1,788.01M SC$Profit
Net Profit Last Month  364.75M SC$Net Profit
Assets  65,356.74M SC$Corporate assets
Market Value  405,000.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,367.91M SC$Value of materials
Production Last Month  1,197,663.22Production for the month
Production Level Last Month  116.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  12,755.79M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,018.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,072.81M SC$Tax payments
Profit Payment Paid  -700.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,088.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  13,142.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  47.9Price earning ratio
Share Price  506.25  SC$Share price
Earning per Share In Recent Period  10.18  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,089.01M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     2,274.29M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     120.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,089.01M SC$  3,304.94M SC$ 
Year to Date
Income   Cost  
50,857.40M   
   7,010.73M 
   22,839.76M 
   2,086.89M 
   1,211.31M 
   0.00M 
   0.00M 
50,857.40M  33,148.69M 
Last Year
Income   Cost  
60,891.54M   
   8,413.71M 
   27,436.69M 
   2,503.83M 
   1,443.48M 
   0.00M 
   0.00M 
60,891.54M  39,797.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    459,860 tons    52,500    8.8    222    5,118 SC$    2,265 SC$
Building Materials    247,086 units    20,000    12.4    243    5,143 SC$    2,114 SC$
Cable TV Services    3,173 units    300    10.6    214    4,157 SC$    1,963 SC$
Cement    282,889 tons    50,000    5.7    212    4,457 SC$    2,114 SC$
Chemicals    392,582 tons    25,000    15.7    241    5,670 SC$    2,114 SC$
Electric Components    2,469 units    300    8.2    221    4,814 SC$    2,114 SC$
Electric Power    2,897 million kwhs    375    7.7    207    869,927 SC$    392,600 SC$
Factory Maintenance    707 units    114    6.2    211    1.20M SC$    558,700 SC$
Glass    33,392 tons    5,500    6.1    208    4,598 SC$    2,174 SC$
High Tech Services    96,954 units    7,500    12.9    261    4,517 SC$    1,676 SC$
Internet    3,473 units    300    11.6    264    8,871 SC$    3,292 SC$
Lead    8,526 tons    1,250    6.8    267    111,411 SC$    41,340 SC$
Robotics    789 units    101    7.8    193    507,899 SC$    258,210 SC$
Services    126,435 units    12,500    10.1    264    3,323 SC$    1,238 SC$
Steel    125,078 tons    10,000    12.5    217    9,544 SC$    4,334 SC$
Telephone    2,133 units    300    7.1    218    5,620 SC$    2,567 SC$
Wood    663,070 tons    62,500    10.6    265    6,128 SC$    2,274 SC$
Zinc    29,706 tons    2,000    14.9    249    87,844 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  1,017,500.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 420% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 110

Back to main country page

Image  

Back to my home page