Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 26 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     October 26 5388 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.64 GC 
Located in:     The Empire of Ilonka 
Controlled by:     The Empire of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,075.96M SC$ 
Cash Available Now  163,050.89M SC$Corporate cash
     
Products Sold Last Year  47,821.14M SC$ 
Profit Last Year  22,129.63M SC$ 
Net Profit Last Year  11,618.06M SC$ 
Products Sold Last Month  4,075.84M SC$ 
Profit Last Month  1,917.56M SC$Profit
Net Profit Last Month  1,006.72M SC$Net Profit
Assets  199,655.48M SC$Corporate assets
Market Value  602,616.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,786.77M SC$Value of materials
Production Last Month  103,402.46Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,014.71M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -575.27M SC$Tax payments
Profit Payment Paid  -671.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,075.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,974.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  6,026.16  SC$Share price
Earning per Share In Recent Period  97.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,075.96M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,231.55M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     55.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,075.96M SC$  2,155.84M SC$ 
Year to Date
Income   Cost  
32,151.37M   
   5,286.52M 
   9,773.52M 
   1,668.58M 
   498.24M 
   0.00M 
   0.00M 
32,151.37M  17,226.86M 
Last Year
Income   Cost  
47,821.14M   
   7,929.55M 
   14,483.53M 
   2,500.58M 
   777.85M 
   0.00M 
   0.00M 
47,821.14M  25,691.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  22,900  22,900  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  45,600  45,600  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,965 units    750    8    181    144,089 SC$    80,332 SC$
Building Materials    1,947,287 units    325,000    6    186    2,882 SC$    1,525 SC$
Chemicals    142,395 tons    20,000    7.1    179    2,732 SC$    1,510 SC$
Electric Power    1,709 million kwhs    325    5.3    184    182,042 SC$    97,680 SC$
Factory Maintenance    946 units    104    9.1    178    642,018 SC$    320,736 SC$
High Tech Services    96,180 units    10,000    9.6    174    2,820 SC$    1,616 SC$
Services    60,191 units    10,000    6    178    2,032 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ilonka

Back to main country page
Image  

Back to my home page