Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 26 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Ilonka
 Score 8182.00 Game Level 1 World Rank 162 President: Peter581136 since Nov 5386
 
Country Flag
videos
  
War Rank 40
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 73.85
Cash:    -5.01T SC$ Cash Available
Profit/Loss:    -10.46B SC$ Total Profit This Month
Total Assets:    13.22T SC$ Total State Assets
  
Nominal Value 56.24 USD
Population:    29,984,735 Total Population
Migration:    0  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Kent Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 26 5388 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.54 GC 
Located in:     The Empire of Ilonka 
Controlled by:     The Empire of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,253.42M SC$ 
Cash Available Now  166,675.56M SC$Corporate cash
     
Products Sold Last Year  36,899.21M SC$ 
Profit Last Year  12,596.12M SC$ 
Net Profit Last Year  6,612.96M SC$ 
Products Sold Last Month  4,253.24M SC$ 
Profit Last Month  1,774.41M SC$Profit
Net Profit Last Month  931.57M SC$Net Profit
Assets  207,008.17M SC$Corporate assets
Market Value  435,605.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,817.56M SC$Value of materials
Production Last Month  532,522.69Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,673.47M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.32M SC$Tax payments
Profit Payment Paid  -621.04M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,253.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,762.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  4,356.06  SC$Share price
Earning per Share In Recent Period  77.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,253.42M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,575.81M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     57.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,253.42M SC$  2,476.71M SC$ 
Year to Date
Income   Cost  
33,068.17M   
   5,075.87M 
   12,404.83M 
   1,668.09M 
   514.69M 
   0.00M 
   0.00M 
33,068.17M  19,663.47M 
Last Year
Income   Cost  
36,899.21M   
   6,165.35M 
   14,859.79M 
   2,502.60M 
   775.36M 
   0.00M 
   0.00M 
36,899.21M  24,303.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    468 tons    150    3.1    174    7,141 SC$    4,198 SC$
Coffee    1,054 tons    150    7    185    15,978 SC$    8,607 SC$
Eggs    258,816 10000 units    20,000    12.9    185    4,158 SC$    2,356 SC$
Electric Power    1,375 million kwhs    200    6.9    179    173,377 SC$    97,680 SC$
Factory Maintenance    610 units    104    5.9    186    717,430 SC$    320,736 SC$
High Tech Services    20,086 units    4,000    5    179    2,696 SC$    1,616 SC$
Milk    1,999,298 m3s    265,000    7.5    186    4,818 SC$    2,567 SC$
Robotics    12 units    1    12.2    179    421,670 SC$    237,070 SC$
Services    95,242 units    7,500    12.7    182    1,883 SC$    1,061 SC$
Spices    15,192 tons    1,250    12.2    182    36,303 SC$    20,083 SC$
Sugar    105,609 tons    15,000    7    180    4,024 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ilonka

Back to main country page
 

Back to my home page