Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 25 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Ilonka
Score 8182.00 Game Level 1 World Rank 162 President: Peter581136 since Nov 5386
 
Country Flag
videos
  
War Rank 40
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 73.85
Cash:    -5.01T SC$ Cash Available
Profit/Loss:    -10.46B SC$ Total Profit This Month
Total Assets:    13.22T SC$ Total State Assets
  
Nominal Value 56.24 USD
Population:    29,984,735 Total Population
Migration:    0  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Manara Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 25 5387 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.68 GC 
Located in:     The Empire of Ilonka 
Controlled by:     The Empire of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,922.61M SC$ 
Cash Available Now  155,582.97M SC$Corporate cash
     
Products Sold Last Year  46,472.24M SC$ 
Profit Last Year  18,852.85M SC$ 
Net Profit Last Year  9,897.75M SC$ 
Products Sold Last Month  3,922.45M SC$ 
Profit Last Month  1,611.18M SC$Profit
Net Profit Last Month  845.87M SC$Net Profit
Assets  197,037.97M SC$Corporate assets
Market Value  532,993.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,671.41M SC$Value of materials
Production Last Month  635,925.16Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,647.22M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -483.35M SC$Tax payments
Profit Payment Paid  -563.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,922.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,680.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  5,329.93  SC$Share price
Earning per Share In Recent Period  82.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,922.61M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,410.74M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     56.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,922.61M SC$  2,308.65M SC$ 
Year to Date
Income   Cost  
31,136.36M   
   5,067.68M 
   11,223.59M 
   1,669.37M 
   509.84M 
   0.00M 
   0.00M 
31,136.36M  18,470.48M 
Last Year
Income   Cost  
46,472.24M   
   7,601.48M 
   16,712.23M 
   2,504.05M 
   801.61M 
   0.00M 
   0.00M 
46,472.24M  27,619.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,270 tons    500    12.5    174    4,174 SC$    2,416 SC$
Corn    747,739 tons    100,000    7.5    185    4,343 SC$    2,341 SC$
Electric Power    2,090 million kwhs    400    5.2    176    170,820 SC$    97,680 SC$
Factory Maintenance    634 units    104    6.1    181    688,794 SC$    320,736 SC$
High Tech Services    43,775 units    9,000    4.9    176    2,749 SC$    1,616 SC$
Peanuts    946 tons    100    9.5    181    5,459 SC$    3,065 SC$
Robotics    9 units    1    8.9    182    429,660 SC$    237,070 SC$
Services    139,449 units    12,500    11.2    185    2,088 SC$    1,061 SC$
Soybeans    2,308,401 tons    192,500    12    183    4,196 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ilonka

Back to main country page

 

Back to my home page