Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 24 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Ilonka
 Score 8182.00 Game Level 1 World Rank 162 President: Peter581136 since Nov 5386
 
Country Flag
videos
  
War Rank 40
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 73.85
Cash:    -5.01T SC$ Cash Available
Profit/Loss:    -10.46B SC$ Total Profit This Month
Total Assets:    13.22T SC$ Total State Assets
  
Nominal Value 56.24 USD
Population:    29,984,735 Total Population
Migration:    0  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Papora Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 24 5384 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.34 GC 
Located in:     The Empire of Ilonka 
Controlled by:     The Empire of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,934.67M SC$ 
Cash Available Now  156,115.08M SC$Corporate cash
     
Products Sold Last Year  31,344.82M SC$ 
Profit Last Year  8,009.80M SC$ 
Net Profit Last Year  4,205.14M SC$ 
Products Sold Last Month  3,915.77M SC$ 
Profit Last Month  1,443.34M SC$Profit
Net Profit Last Month  757.76M SC$Net Profit
Assets  194,996.88M SC$Corporate assets
Market Value  336,933.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,190.13M SC$Value of materials
Production Last Month  1,240,829.57Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,448.85M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,315.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -433.00M SC$Tax payments
Profit Payment Paid  -505.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,915.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,180.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  3,369.33  SC$Share price
Earning per Share In Recent Period  58.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,934.67M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,490.29M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     55.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,934.67M SC$  2,476.86M SC$ 
Year to Date
Income   Cost  
29,834.96M   
   5,777.86M 
   11,300.79M 
   1,669.50M 
   492.11M 
   0.00M 
   0.00M 
29,834.96M  19,240.25M 
Last Year
Income   Cost  
31,344.82M   
   7,178.47M 
   12,871.41M 
   2,504.06M 
   781.09M 
   0.00M 
   0.00M 
31,344.82M  23,335.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    46,222 tons    20,000    2.3    177    5,568 SC$    3,140 SC$
Carbon    13,965 tons    3,250    4.3    170    44,086 SC$    25,921 SC$
Electric Components    175,975 units    25,000    7    175    3,125 SC$    1,812 SC$
Electric Power    2,592 million kwhs    450    5.8    174    170,173 SC$    97,680 SC$
Electronic Components    796,153 units    62,500    12.7    184    2,821 SC$    1,510 SC$
Factory Maintenance    1,042 units    104    10    180    634,059 SC$    320,736 SC$
High Tech Services    286,162 units    25,000    11.4    173    2,771 SC$    1,616 SC$
Lead    9,987 tons    1,250    8    178    83,250 SC$    46,690 SC$
Mobile Devices    34,119 devices    4,000    8.5    180    23,534 SC$    13,137 SC$
Household Products    7,312 tons    2,000    3.7    185    10,687 SC$    5,738 SC$
Platinum    5 tons    2    2.2    187    117.17M SC$    62.79M SC$
Robotics    222 units    61    3.6    184    434,714 SC$    237,070 SC$
Rubber    27,381 tons    3,500    7.8    177    4,246 SC$    2,415 SC$
Services    82,071 units    15,000    5.5    177    1,994 SC$    1,061 SC$
Steel    353,978 tons    30,000    11.8    185    6,076 SC$    3,262 SC$
Zinc    3,579 tons    1,000    3.6    173    51,578 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ilonka

Back to main country page
 

Back to my home page