Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 24 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Ilonka
 Score 8182.00 Game Level 1 World Rank 162 President: Peter581136 since Nov 5386
 
Country Flag
videos
  
War Rank 40
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 73.85
Cash:    -5.01T SC$ Cash Available
Profit/Loss:    -10.46B SC$ Total Profit This Month
Total Assets:    13.22T SC$ Total State Assets
  
Nominal Value 56.24 USD
Population:    29,984,735 Total Population
Migration:    0  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Newark Butter
Product:     Butter 
Latest Market Price:  Market Price  10,337 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 24 5384 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.07 GC 
Located in:     The Empire of Ilonka 
Controlled by:     The Empire of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,020.49M SC$ 
Cash Available Now  146,249.79M SC$Corporate cash
     
Products Sold Last Year  47,775.27M SC$ 
Profit Last Year  19,224.54M SC$ 
Net Profit Last Year  10,092.88M SC$ 
Products Sold Last Month  2,196.42M SC$ 
Profit Last Month  1,165.58M SC$Profit
Net Profit Last Month  611.93M SC$Net Profit
Assets  188,367.83M SC$Corporate assets
Market Value  424,755.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,842.99M SC$Value of materials
Production Last Month  45,600.49Production for the month
Production Level Last Month  32.60 %Production Index
Employment Level Last Month  31.50 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,393.20M SC$ 
     
Salaries Paid  -230.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -349.67M SC$Tax payments
Profit Payment Paid  -407.95M SC$ 
Upgrades Bought  -164.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,196.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,229.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.8Price earning ratio
Share Price  4,247.55  SC$Share price
Earning per Share In Recent Period  38.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,020.49M SC$   
Salaries Paid     207.65M SC$Salary Cost
Raw Materials Used     481.64M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     56.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,020.49M SC$  954.27M SC$ 
Year to Date
Income   Cost  
13,593.18M   
   2,740.69M 
   6,331.66M 
   1,666.74M 
   500.59M 
   0.00M 
   0.00M 
13,593.18M  11,239.68M 
Last Year
Income   Cost  
47,775.27M   
   7,720.63M 
   17,581.39M 
   2,501.10M 
   747.60M 
   0.00M 
   0.00M 
47,775.27M  28,550.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  34,335  109,000  15,900 
Medium Level Worker  32,760  104,000  20,700 
High Level Worker  14,175  45,000  24,000 
Low Level Manager  4,568  14,502  30,000 
Medium Level Manager  3,402  10,800  39,600 
High Level Manager  1,449  4,600  49,500 
Executive  387  1,229  103,500 
High Tech Engineer  9,545  30,302  39,900 
High Tech Senior  2,174  6,902  63,000 
High Tech Executive  208  660  126,000 
     
Total:  103,003Number of Employees 326,994   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,328 million kwhs    400    8.3    183    180,187 SC$    97,680 SC$
Factory Maintenance    617 units    104    5.9    183    718,784 SC$    320,736 SC$
High Tech Services    45,519 units    5,000    9.1    179    2,759 SC$    1,616 SC$
Milk    2,818,715 m3s    297,500    9.5    181    4,653 SC$    2,567 SC$
Robotics    9 units    0.50    19    172    406,772 SC$    237,070 SC$
Services    35,232 units    5,000    7    184    1,845 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Butter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  69,860 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ilonka

Back to main country page
 

Back to my home page