Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 27 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Utrakta Helicopter Missiles
Product:     Helicopter Missiles 
Latest Market Price:  Market Price  498,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 27 5377 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.41 GC 
Located in:     The Empire of Ilonka 
Controlled by:     The Empire of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,116.64M SC$ 
Cash Available Now  152,849.03M SC$Corporate cash
     
Products Sold Last Year  33,594.67M SC$ 
Profit Last Year  15,618.46M SC$ 
Net Profit Last Year  8,199.69M SC$ 
Products Sold Last Month  3,130.82M SC$ 
Profit Last Month  1,672.28M SC$Profit
Net Profit Last Month  877.95M SC$Net Profit
Assets  186,981.86M SC$Corporate assets
Market Value  456,204.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,428.66M SC$Value of materials
Production Last Month  3,050.37Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  216.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,461.24M SC$ 
     
Salaries Paid  -582.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -267.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.68M SC$Tax payments
Profit Payment Paid  -585.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,130.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,447.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  4,562.04  SC$Share price
Earning per Share In Recent Period  89.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,116.64M SC$   
Salaries Paid     582.47M SC$Salary Cost
Raw Materials Used     605.89M SC$Cost of Material used
Fixed Property Cost     207.62M SC$Fixed Cost
Maintenance Products Used     54.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,116.64M SC$  1,450.84M SC$ 
Year to Date
Income   Cost  
27,153.88M   
   4,659.90M 
   5,029.92M 
   1,664.98M 
   497.32M 
   0.00M 
   0.00M 
27,153.88M  11,852.12M 
Last Year
Income   Cost  
33,594.67M   
   6,988.61M 
   7,743.96M 
   2,498.81M 
   744.84M 
   0.00M 
   0.00M 
33,594.67M  17,976.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  48,000  48,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  9,600  9,600  30,000 
Medium Level Manager  5,600  5,600  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,000  50,000  39,900 
High Tech Senior  11,300  11,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  252,000Number of Employees 252,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,413 tons    12,500    1.2    177    5,505 SC$    3,140 SC$
Ammunition Components    23,457 units    2,000    11.7    176    42,135 SC$    22,174 SC$
Chemicals    143,703 tons    20,000    7.2    183    2,775 SC$    1,510 SC$
Computers    79,001 systems    15,000    5.3    174    3,612 SC$    1,929 SC$
Electric Power    1,356 million kwhs    125    10.9    183    181,435 SC$    97,680 SC$
Electronic Components    239,580 units    30,000    8    173    2,591 SC$    1,510 SC$
Factory Maintenance    1,242 units    103    12.1    181    599,332 SC$    320,736 SC$
High Tech Services    138,844 units    15,000    9.3    176    2,844 SC$    1,616 SC$
Industrial Equipment    260,390 units    40,000    6.5    173    2,855 SC$    1,661 SC$
Robotics    98 units    31    3.2    174    407,974 SC$    237,070 SC$
Services    148,987 units    15,000    9.9    175    2,037 SC$    1,061 SC$
Steel    59,902 tons    5,000    12    178    5,806 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,950 
Estimated Production This Month  2,950 
Image  
Trade Strategies
Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ilonka

Back to main country page
Image  

Back to my home page