Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 1 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Lithium

Product:     Lithium 
Latest Market Price:  Market Price  92,400 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 1 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.73 GC 
Located in:     The Independent State of Marina Dora 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  111,695.56M SC$Corporate cash
     
Products Sold Last Year  76,829.62M SC$ 
Profit Last Year  28,853.02M SC$ 
Net Profit Last Year  12,118.27M SC$ 
Products Sold Last Month  6,439.06M SC$ 
Profit Last Month  2,415.17M SC$Profit
Net Profit Last Month  1,014.37M SC$Net Profit
Assets  166,137.05M SC$Corporate assets
Market Value  745,748.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,142.32M SC$Value of materials
Production Last Month  30,104.64Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.50Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  506,344,494 
 
Cash Flow Data
Cash at start of previous month  110,716.24M SC$ 
     
Salaries Paid  -778.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,223.42M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -1,136.24M SC$ 
Raw Materials Bought  -56.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -724.55M SC$Tax payments
Profit Payment Paid  -1,352.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,439.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,695.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  7,457.48  SC$Share price
Earning per Share In Recent Period  111.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     778.49M SC$Salary Cost
Raw Materials Used     1,694.32M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     123.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,223.42M SC$ 
Total:  0.00M SC$  4,007.32M SC$ 
Year to Date
Income   Cost  
70,758.83M   
   8,563.66M 
   18,776.03M 
   2,066.06M 
   1,357.17M 
   0.00M 
   13,454.36M 
70,758.83M  44,217.28M 
Last Year
Income   Cost  
76,829.62M   
   9,342.15M 
   20,281.21M 
   2,255.46M 
   1,531.75M 
   0.00M 
   14,566.03M 
76,829.62M  47,976.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,750  114,750  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  43,750  43,750  24,000 
Low Level Manager  20,625  20,625  30,000 
Medium Level Manager  11,450  11,450  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  44,500  44,500  39,900 
High Tech Senior  10,450  10,450  63,000 
High Tech Executive  1,070  1,070  126,000 
     
Total:  366,095Number of Employees 366,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,723,471 tons    150,000    11.5    184    4,242 SC$    2,114 SC$
Coal    37,831 tons    5,500    6.9    300    8,615 SC$    2,855 SC$
Electric Power    4,565 million kwhs    675    6.8    178    781,164 SC$    421,659 SC$
Factory Maintenance    1,454 units    124    11.7    178    1.02M SC$    558,700 SC$
High Tech Services    346,776 units    30,000    11.6    176    2,999 SC$    1,676 SC$
Household Products    180,572 tons    20,000    9    177    12,414 SC$    6,493 SC$
Robotics    768 units    64    12.1    189    782,893 SC$    258,210 SC$
Services    107,681 units    15,000    7.2    178    2,236 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  30,104.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  27,000 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page