Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 16 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Freemont Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 16 5452 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.32 GC 
Located in:     The Independent State of Marina Dora 
Controlled by:     The Independent State of Marina Dora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,144.83M SC$ 
Cash Available Now  42,036.59M SC$Corporate cash
     
Products Sold Last Year  38,377.42M SC$ 
Profit Last Year  10,921.33M SC$ 
Net Profit Last Year  6,936.52M SC$ 
Products Sold Last Month  5,094.51M SC$ 
Profit Last Month  1,928.82M SC$Profit
Net Profit Last Month  1,012.63M SC$Net Profit
Assets  56,966.24M SC$Corporate assets
Market Value  313,018.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,841.62M SC$Value of materials
Production Last Month  3,985.60Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,980.35M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -578.65M SC$Tax payments
Profit Payment Paid  -675.09M SC$ 
Upgrades Bought  -163.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,094.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,902.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  3,130.19  SC$Share price
Earning per Share In Recent Period  68.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,144.83M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,258.07M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,144.83M SC$  3,167.18M SC$ 
Year to Date
Income   Cost  
15,183.51M   
   1,905.57M 
   6,764.04M 
   627.13M 
   194.00M 
   0.00M 
   0.00M 
15,183.51M  9,490.73M 
Last Year
Income   Cost  
38,377.42M   
   7,622.27M 
   16,870.57M 
   2,505.60M 
   457.65M 
   0.00M 
   0.00M 
38,377.42M  27,456.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    62,478 tons    7,500    8.3    184    23,951 SC$    12,986 SC$
Computers    5,678 systems    1,000    5.7    184    3,914 SC$    1,924 SC$
Displays    12,636 displays    1,750    7.2    180    3,672 SC$    2,265 SC$
Electric Power    537 million kwhs    75    7.2    180    151,946 SC$    97,680 SC$
Electronic Components    78,251 units    7,500    10.4    180    2,639 SC$    1,510 SC$
Factory Maintenance    1,249 units    104    12    178    682,204 SC$    385,050 SC$
Glass    10,583 tons    1,250    8.5    180    3,710 SC$    2,084 SC$
Gold    55 tons    6    9.1    178    192.07M SC$    107.87M SC$
High Tech Services    23,043 units    2,500    9.2    184    2,996 SC$    1,616 SC$
Robotics    641 units    101    6.3    186    448,399 SC$    237,070 SC$
Services    19,197 units    2,500    7.7    188    2,191 SC$    1,125 SC$
Silver    220 tons    40    5.5    181    15.45M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Marina Dora

Back to main country page
Image  

Back to my home page