Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 18 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Selenium

Product:     Selenium 
Latest Market Price:  Market Price  3.93M SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 18 4740 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.67 GC 
Located in:     The United Kingdom of Milleta 
Controlled by:     Andy in Business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,670.01M SC$ 
Cash Available Now  106,624.24M SC$Corporate cash
     
Products Sold Last Year  80,603.65M SC$ 
Profit Last Year  25,121.87M SC$ 
Net Profit Last Year  10,551.18M SC$ 
Products Sold Last Month  6,699.01M SC$ 
Profit Last Month  2,094.04M SC$Profit
Net Profit Last Month  879.50M SC$Net Profit
Assets  168,587.04M SC$Corporate assets
Market Value  673,683.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,225.78M SC$Value of materials
Production Last Month  760.04Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  244.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.58Corporate Welfare Index
 
Available Natural Resource
Resource  Selenium 
Remaining  10,913,144 
 
Cash Flow Data
Cash at start of previous month  112,073.23M SC$ 
     
Salaries Paid  -827.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,272.81M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -1,106.29M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -628.21M SC$Tax payments
Profit Payment Paid  -1,172.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,699.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,577.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  6,736.84  SC$Share price
Earning per Share In Recent Period  96.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,670.01M SC$   
Salaries Paid     827.19M SC$Salary Cost
Raw Materials Used     2,192.46M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     121.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,272.81M SC$ 
Total:  6,670.01M SC$  4,601.50M SC$ 
Year to Date
Income   Cost  
60,089.95M   
   7,444.96M 
   19,642.91M 
   1,689.40M 
   1,116.08M 
   0.00M 
   11,417.04M 
60,089.95M  41,310.39M 
Last Year
Income   Cost  
80,603.65M   
   9,927.34M 
   26,503.05M 
   2,253.97M 
   1,467.32M 
   0.00M 
   15,330.11M 
80,603.65M  55,481.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,500  106,500  15,900 
Medium Level Worker  125,500  125,500  20,700 
High Level Worker  40,750  40,750  24,000 
Low Level Manager  17,450  17,450  30,000 
Medium Level Manager  13,550  13,550  39,600 
High Level Manager  5,850  5,850  49,500 
Executive  2,175  2,175  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,675  11,675  63,000 
High Tech Executive  1,525  1,525  126,000 
     
Total:  378,975Number of Employees 378,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    716,546 tons    67,500    10.6    173    3,945 SC$    2,114 SC$
Electric Power    9,758 million kwhs    675    14.5    177    796,655 SC$    434,700 SC$
Factory Maintenance    1,432 units    124    11.5    175    991,302 SC$    558,700 SC$
High Tech Services    208,267 units    30,000    6.9    180    3,088 SC$    1,676 SC$
Industrial Equipment    2,706,417 units    200,000    13.5    176    3,992 SC$    2,235 SC$
Household Products    283,467 tons    25,000    11.3    178    12,500 SC$    6,493 SC$
Robotics    619 units    64    9.8    173    446,936 SC$    258,210 SC$
Services    301,587 units    30,000    10.1    182    2,268 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Selenium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  700 
Estimated Production This Month  700 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andy in Business

Back to main enterprise page

Image  

Back to my home page