Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 4 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Navy Vessels Maintenanc

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 4 5204 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.30 GC 
Located in:     The Independent State of Mandari 
Controlled by:     The Independent State of Mandari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,152.17M SC$ 
Cash Available Now  94,630.84M SC$Corporate cash
     
Products Sold Last Year  64,070.52M SC$ 
Profit Last Year  4,780.31M SC$ 
Net Profit Last Year  3,274.11M SC$ 
Products Sold Last Month  9,155.13M SC$ 
Profit Last Month  1,339.14M SC$Profit
Net Profit Last Month  703.05M SC$Net Profit
Assets  165,172.37M SC$Corporate assets
Market Value  218,471.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,392.75M SC$Value of materials
Production Last Month  6,186.68Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,549.28M SC$ 
     
Salaries Paid  -823.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -670.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.74M SC$Tax payments
Profit Payment Paid  -468.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,155.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,130.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  2,184.72  SC$Share price
Earning per Share In Recent Period  30.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,152.17M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     6,668.93M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,152.17M SC$  7,805.25M SC$ 
Year to Date
Income   Cost  
56,951.53M   
   7,416.57M 
   41,566.48M 
   1,881.52M 
   698.66M 
   0.00M 
   0.00M 
56,951.53M  51,563.23M 
Last Year
Income   Cost  
64,070.52M   
   9,890.37M 
   46,053.29M 
   2,507.69M 
   838.86M 
   0.00M 
   0.00M 
64,070.52M  59,290.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.50 destroyers    0.05    10    180    719.93M SC$    405.60M SC$
Factory Maintenance    1,130 units    114    9.9    180    951,110 SC$    558,700 SC$
High Tech Services    24,210 units    5,000    4.8    187    3,136 SC$    1,676 SC$
Aircraft Carriers    0.50 carriers    0.05    10    182    6.25B SC$    3.47B SC$
Anti Tank Missiles    209 missiles    32    6.5    180    4.58M SC$    2.60M SC$
Attack Destroyers    0.15 destroyers    0.09    1.7    180    8.14B SC$    2.75B SC$
Submarines    0.15 submarines    0.09    1.7    180    4.50B SC$    2.70B SC$
Attack Destroyer Torpedoes    1 torpedoes    28    0.1    182    19.18M SC$    6.42M SC$
Navy Base    0.50 bases    0.05    10    185    5.71B SC$    3.10B SC$
Guided Missiles Frigates    1 frigates    0.10    11    180    8.62B SC$    2.97B SC$
Helicopter Carriers    0.50 carriers    0.05    10    189    6.29B SC$    2.94B SC$
Attack Boats    3 boats    0.75    3.6    180    349.88M SC$    194.79M SC$
Navy Helicopter Missiles    6 missiles    3    2.6    186    12.71M SC$    6.72M SC$
Seals Units    20 units    2    9    183    800.90M SC$    437.90M SC$
Supply Ships    0.40 ships    0.06    6.6    180    7.90B SC$    2.69B SC$
Robotics    1,573 units    153    10.3    184    476,295 SC$    258,210 SC$
Services    36,948 units    5,000    7.4    180    2,127 SC$    1,238 SC$
Cruise Missiles Ships    0.45 cruisers    0.06    8.2    180    6.72B SC$    2.27B SC$
Cruise Missiles Ship Based    13 missiles    3    5.4    180    234.40M SC$    81.54M SC$
Trucks    432 trucks    35    12.3    188    4.99M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mandari

Back to main country page

Image  

Back to my home page