Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 8 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Xilipo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 124.03
Cash:    1.01T SC$ Cash Available
Profit/Loss:    11.94B SC$ Total Profit This Month
Total Assets:    18.19T SC$ Total State Assets
  
Country Assets
Population:    31,230,414 Total Population
Migration:    27  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sharlotte Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 8 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.17 GC 
Located in:     The Republic of Xilipo 
Controlled by:     The Republic of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,466.49M SC$ 
Cash Available Now  153,177.61M SC$Corporate cash
     
Products Sold Last Year  53,591.53M SC$ 
Profit Last Year  16,751.18M SC$ 
Net Profit Last Year  8,794.37M SC$ 
Products Sold Last Month  4,465.20M SC$ 
Profit Last Month  1,433.43M SC$Profit
Net Profit Last Month  752.55M SC$Net Profit
Assets  193,191.70M SC$Corporate assets
Market Value  450,520.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,750.93M SC$Value of materials
Production Last Month  3,458.64Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,092.82M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -872.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.03M SC$Tax payments
Profit Payment Paid  -501.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,465.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,707.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  4,505.20  SC$Share price
Earning per Share In Recent Period  73.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,466.49M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,943.74M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,466.49M SC$  3,076.45M SC$ 
Year to Date
Income   Cost  
4,465.20M   
   837.15M 
   1,900.01M 
   208.62M 
   85.98M 
   0.00M 
   0.00M 
4,465.20M  3,031.77M 
Last Year
Income   Cost  
53,591.53M   
   10,045.82M 
   23,282.47M 
   2,504.18M 
   1,007.89M 
   0.00M 
   0.00M 
53,591.53M  36,840.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,402 units    4,000    10.4    181    4,942 SC$    2,718 SC$
Books And Newspapers    181,178 units    22,500    8.1    184    3,430 SC$    1,933 SC$
Building Materials    300,216 units    25,000    12    181    3,797 SC$    2,114 SC$
Computers    106,112 systems    10,000    10.6    188    4,861 SC$    2,567 SC$
Electric Components    223,067 units    25,000    8.9    185    3,943 SC$    2,114 SC$
Electric Power    2,638 million kwhs    500    5.3    184    718,708 SC$    392,600 SC$
Electronic Components    247,138 units    25,000    9.9    181    2,944 SC$    1,646 SC$
Factory Maintenance    667 units    95    7    180    982,355 SC$    558,700 SC$
High Tech Services    240,588 units    20,000    12    184    2,972 SC$    1,676 SC$
Industrial Equipment    152,221 units    25,000    6.1    183    4,113 SC$    2,235 SC$
Mercury    7,673 tons    900    8.5    180    51,446 SC$    29,415 SC$
Mobile Devices    25,887 devices    3,000    8.6    186    29,011 SC$    15,402 SC$
Household Products    26,583 tons    2,000    13.3    180    11,611 SC$    6,493 SC$
Robotics    2,006 units    199    10.1    180    443,333 SC$    258,210 SC$
Services    59,984 units    10,000    6    181    2,215 SC$    1,238 SC$
Software    119,729 units    15,000    8    180    2,870 SC$    1,888 SC$
Trucks    1,052 trucks    100    10.5    182    4.74M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xilipo

Back to main country page
 

Back to my home page