Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 6 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Xilipo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 124.03
Cash:    1.01T SC$ Cash Available
Profit/Loss:    11.94B SC$ Total Profit This Month
Total Assets:    18.19T SC$ Total State Assets
  
Country Assets
Population:    31,230,414 Total Population
Migration:    27  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Rotberg Helicopters

Product:     Helicopters 
Latest Market Price:  Market Price  176.67M SC$ per helicopter 
Corporation Type:     state corporation 
Founded:     March 6 5248 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.07 GC 
Located in:     The Republic of Xilipo 
Controlled by:     The Republic of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,545.77M SC$ 
Cash Available Now  89,063.73M SC$Corporate cash
     
Products Sold Last Year  45,936.37M SC$ 
Profit Last Year  18,956.73M SC$ 
Net Profit Last Year  9,952.28M SC$ 
Products Sold Last Month  3,561.67M SC$ 
Profit Last Month  1,313.65M SC$Profit
Net Profit Last Month  689.67M SC$Net Profit
Assets  130,357.11M SC$Corporate assets
Market Value  471,586.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,059.10M SC$Value of materials
Production Last Month  9.20Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,185.16M SC$ 
     
Salaries Paid  -490.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.10M SC$Tax payments
Profit Payment Paid  -459.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,561.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,193.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,715.87  SC$Share price
Earning per Share In Recent Period  81.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,545.77M SC$   
Salaries Paid     490.20M SC$Salary Cost
Raw Materials Used     1,416.72M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     141.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,545.77M SC$  2,257.65M SC$ 
Year to Date
Income   Cost  
3,561.67M   
   490.20M 
   1,407.26M 
   208.85M 
   141.71M 
   0.00M 
   0.00M 
3,561.67M  2,248.01M 
Last Year
Income   Cost  
45,936.37M   
   5,882.41M 
   16,892.05M 
   2,503.46M 
   1,701.73M 
   0.00M 
   0.00M 
45,936.37M  26,979.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  6,583  6,583  29,700 
Medium Level Manager  4,367  4,367  39,204 
High Level Manager  1,950  1,950  49,005 
Executive  825  825  102,465 
High Tech Engineer  51,500  51,500  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  205,945Number of Employees 205,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    34,509 tons    5,000    6.9    180    5,723 SC$    3,339 SC$
Computers    109,308 systems    15,000    7.3    183    4,720 SC$    2,567 SC$
Electric Power    6,337 million kwhs    450    14.1    188    745,439 SC$    392,600 SC$
Electronic Components    111,467 units    20,000    5.6    180    2,889 SC$    1,646 SC$
Factory Maintenance    1,537 units    154    10    183    1.03M SC$    558,700 SC$
High Tech Services    97,632 units    15,000    6.5    180    2,760 SC$    1,676 SC$
Industrial Equipment    117,579 units    22,500    5.2    186    4,180 SC$    2,235 SC$
Plastics    25,279 tons    5,000    5.1    187    2,863 SC$    1,706 SC$
Robotics    731 units    61    12    180    450,433 SC$    258,210 SC$
Services    48,666 units    10,000    4.9    186    2,331 SC$    1,238 SC$
Steel    9,149 tons    1,500    6.1    182    7,842 SC$    4,334 SC$
Weapon Grade Components    24,543 units    3,250    7.6    180    176,418 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xilipo

Back to main country page
 

Back to my home page