Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 11 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 11 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.38 GC 
Located in:     Solace 7 
Controlled by:     Solace 7 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,856.58M SC$ 
Cash Available Now  47,513.94M SC$Corporate cash
     
Products Sold Last Year  40,060.88M SC$ 
Profit Last Year  12,031.64M SC$ 
Net Profit Last Year  6,074.77M SC$ 
Products Sold Last Month  2,365.15M SC$ 
Profit Last Month  593.48M SC$Profit
Net Profit Last Month  299.65M SC$Net Profit
Assets  174,744.41M SC$Corporate assets
Market Value  338,037.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  101,945.95M SC$Value of materials
Production Last Month  4,255.50Production for the month
Production Level Last Month  92.50 %Production Index
Employment Level Last Month  87.10 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,378.97M SC$ 
     
Salaries Paid  -296.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -5.93M SC$Tax payments
Profit Payment Paid  -575.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,365.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,657.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  3,380.38  SC$Share price
Earning per Share In Recent Period  46.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,856.58M SC$   
Salaries Paid     361.41M SC$Salary Cost
Raw Materials Used     1,401.49M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     106.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,856.58M SC$  2,078.46M SC$ 
Year to Date
Income   Cost  
31,049.08M   
   3,732.07M 
   15,006.21M 
   2,089.11M 
   1,077.28M 
   0.00M 
   0.00M 
31,049.08M  21,904.67M 
Last Year
Income   Cost  
40,060.88M   
   4,786.36M 
   19,435.74M 
   2,505.87M 
   1,301.26M 
   0.00M 
   0.00M 
40,060.88M  28,029.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 197.2. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,938  78,000  10,453 
Medium Level Worker  57,486  66,000  13,608 
High Level Worker  18,291  21,000  15,778 
Low Level Manager  10,278  11,800  19,722 
Medium Level Manager  6,358  7,300  26,033 
High Level Manager  2,221  2,550  32,541 
Executive  932  1,070  68,041 
High Tech Engineer  54,438  62,501  26,230 
High Tech Senior  11,584  13,300  41,416 
High Tech Executive  1,742  2,000  82,832 
     
Total:  231,268Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,235,105 units    30,000    41.2    121    3,277 SC$    2,718 SC$
Carbon    1,034,450 tons    15,000    69    122    34,010 SC$    27,507 SC$
Chemicals    2,657,084 tons    40,000    66.4    121    2,740 SC$    2,114 SC$
Computers    1,527,252 systems    22,500    67.9    121    3,134 SC$    2,567 SC$
Factory Maintenance    11,460 units    174    65.9    122    682,288 SC$    558,700 SC$
Gas    755,279 units    21,000    36    122    4,698 SC$    3,816 SC$
High Tech Services    659,488 units    17,500    37.7    124    2,114 SC$    1,676 SC$
Oil    12,589,651 tons    170,000    74.1    122    2,420 SC$    1,972 SC$
Robotics    16,871 units    197    85.7    123    315,450 SC$    258,210 SC$
Services    881,818 units    17,500    50.4    125    1,584 SC$    1,238 SC$
Software    2,205,240 units    30,000    73.5    122    2,320 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,007 
Image  

Trade Strategies

Sale Strategy Start at 223% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Solace 7

Back to main country page

Image  

Back to my home page