Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 14 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Silver

Product:     Silver 
Latest Market Price:  Market Price  1.83M SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 14 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.57 GC 
Located in:     The Democratic Union of Minda novo 
Controlled by:     Schurzen Enterprises Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,396.01M SC$ 
Cash Available Now  90,213.34M SC$Corporate cash
     
Products Sold Last Year  65,078.80M SC$ 
Profit Last Year  23,050.87M SC$ 
Net Profit Last Year  8,229.16M SC$ 
Products Sold Last Month  5,396.01M SC$ 
Profit Last Month  1,935.26M SC$Profit
Net Profit Last Month  690.89M SC$Net Profit
Assets  193,799.65M SC$Corporate assets
Market Value  577,459.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  70,344.28M SC$Value of materials
Production Last Month  1,498.43Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.58Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  16,693,561 
 
Cash Flow Data
Cash at start of previous month  83,309.56M SC$ 
     
Salaries Paid  -766.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,025.24M SC$ 
Fixed Property Cost  -188.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -580.58M SC$Tax payments
Profit Payment Paid  -1,327.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,396.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,817.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.7Price earning ratio
Share Price  5,774.60  SC$Share price
Earning per Share In Recent Period  68.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,396.01M SC$   
Salaries Paid     766.26M SC$Salary Cost
Raw Materials Used     1,377.30M SC$Cost of Material used
Fixed Property Cost     188.59M SC$Fixed Cost
Maintenance Products Used     101.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,025.24M SC$ 
Total:  5,396.01M SC$  3,459.22M SC$ 
Year to Date
Income   Cost  
21,673.47M   
   3,065.27M 
   5,503.95M 
   753.91M 
   407.36M 
   0.00M 
   4,123.16M 
21,673.47M  13,853.65M 
Last Year
Income   Cost  
65,078.80M   
   9,195.35M 
   16,984.93M 
   2,259.94M 
   1,222.08M 
   0.00M 
   12,365.64M 
65,078.80M  42,027.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 275.0. The target salary index for this corporation is 275.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,250  122,250  14,575 
Medium Level Worker  120,500  120,500  18,975 
High Level Worker  43,750  43,750  22,000 
Low Level Manager  19,725  19,725  27,500 
Medium Level Manager  13,250  13,250  36,300 
High Level Manager  6,875  6,875  45,375 
Executive  2,000  2,000  94,875 
High Tech Engineer  50,875  50,875  36,575 
High Tech Senior  10,900  10,900  57,750 
High Tech Executive  1,290  1,290  115,500 
     
Total:  391,415Number of Employees 391,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    4,268,595 tons    125,000    34.1    150    3,171 SC$    2,114 SC$
Coal    2,830,910 tons    45,000    62.9    149    4,185 SC$    2,058 SC$
Computers    564,174 systems    15,000    37.6    151    4,044 SC$    2,567 SC$
Electric Power    44,266 million kwhs    450    98.4    150    585,645 SC$    392,600 SC$
Factory Maintenance    5,833 units    124    47    147    817,384 SC$    558,700 SC$
High Tech Services    2,151,944 units    37,500    57.4    151    2,529 SC$    1,676 SC$
Household Products    996,993 tons    25,000    39.9    153    9,984 SC$    6,493 SC$
Robotics    2,341 units    64    36.9    154    396,719 SC$    258,210 SC$
Services    661,567 units    25,000    26.5    150    1,869 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,380 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Schurzen Enterprises Inc

Back to main enterprise page

Image  

Back to my home page